UDR
UDR NYSE Multi-Family Residential REITs Financials FY2016βFY2025
UDR's revenue rose 2.4% to $1.7 billion in fiscal 2025. Its operating margin was 32.3%, up from 17.0% a year earlier. It paid out $686 million in dividends and buybacks. The diluted share count rose 0.3%.
About these figures. UDR's redeemable minority stakes (operating partnership units) are counted between liabilities and equity in the balance-sheet check. UDR's cash flow statement splits its spending on its properties across several lines (capital improvements and development) with no total, so capital spending and free cash flow are left blank.
What UDR does
No business description yet.
- Legal name
- UDR, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000074208-26-000013
0000074208
Revenue and margins
UDR had $1.7B of revenue in fiscal 2025, up 2.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 0.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
UDR returned $686M to shareholders in fiscal 2025. The diluted share count rose 0.3%.
Value UDR yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$5.8B and divides by 331.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 24.4x Β· peers 35.0x Β· sector 28.2x.
Balance sheet
Cash, debt and the ratios that show how comfortably UDR can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.0M | $1.2M | $2.9M | $1.3M | $1.2M |
| Debt incl. finance leases | $5.4B | $5.5B | $5.8B | $5.8B | $5.8B |
| Net debt / EBITDA | 6.1x | 5.9x | 4.4x | 5.9x | 4.7x |
| Debt / equity | 1.6x | 1.3x | 1.5x | 1.7x | 1.8x |
| Interest coverage | 1.4x | 1.6x | 3.5x | 1.5x | 2.8x |
| Total assets | $10.8B | $11.0B | $11.4B | $10.9B | $10.6B |
| Total liabilities | $6.0B | $6.1B | $6.4B | $6.4B | $6.5B |
| Shareholders' equity | $3.4B | $4.1B | $4.0B | $3.4B | $3.3B |
| Net debt (β = net cash) | $5.4B | $5.5B | $5.8B | $5.8B | $5.8B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$3.1M
1 insider
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 5, 2026 | Thomas W ToomeyChairman, President and CEO, Director | Sold | 80,000 | $39.25 | $3.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β3.5% | β7.1% | β4.9% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| UDR UDR | $11.8B | 2.4% | 32.3% | β | 6.0% | 24.4x | β | |
| Camden Property Trust CPT | $10.4B | 1.9% | β | 24.5% | 6.3% | 33.8x | β | Compare β |
| Essex Property Trust ESS | $17.9B | 6.4% | 47.7% | β | β | 43.3x | β | Compare β |
| Mid-America Apartment Communities MAA | $14.0B | 0.8% | β | β | 5.7% | 36.3x | β | Compare β |
| Vivmark Residential VMRK | $24.2B | 3.8% | β | β | 7.6% | 27.3x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $960M | $996M | $1.0B | $1.2B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | $1.7B |
| Operating income | $401M | $228M | $355M | $221M | $249M | $268M | $251M | $635M | $285M | $554M |
| Interest expense | $123M | $129M | $134M | $171M | $203M | $186M | $156M | $181M | $196M | $197M |
| Pretax income | $332M | $132M | $222M | $203M | $71.5M | $162M | $92.9M | $477M | $96.8M | $405M |
| Income tax | $11.6M | β$0.2M | $0.7M | $3.8M | $2.5M | $1.4M | $0.3M | $2.1M | $0.9M | $0.8M |
| Net income | $293M | $122M | $203M | $185M | $64.3M | $150M | $86.9M | $444M | $89.6M | $378M |
| Diluted EPS | $1.08 | $0.44 | $0.74 | $0.63 | $0.20 | $0.48 | $0.26 | $1.34 | $0.26 | $1.13 |
| Diluted shares | 0.27B | 0.27B | 0.27B | 0.29B | 0.29B | 0.30B | 0.32B | 0.33B | 0.33B | 0.33B |
| Cash flow | ||||||||||
| Cash from operations | $537M | $519M | $561M | $631M | $604M | $664M | $820M | $833M | $877M | $903M |
| Depreciation and amortization | $426M | $437M | $436M | $508M | $619M | $620M | $680M | $692M | $696M | $680M |
| Stock-based compensation | $13.4M | $12.9M | $14.2M | $24.3M | $19.6M | $22.1M | $27.5M | $32.9M | $32.6M | $26.5M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $20.0M | $0.0M | $19.8M | $0.0M | $49.0M | $25.0M | $0.0M | $118M |
| Dividends paid | $309M | $328M | $342M | $383M | $419M | $434M | $484M | $540M | $559M | $568M |
| Dividends and buybacks | $309M | $328M | $362M | $383M | $439M | $434M | $533M | $565M | $558M | $686M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $2.1M | $2.0M | $185M | $8.1M | $1.4M | $1.0M | $1.2M | $2.9M | $1.3M | $1.2M |
| Total debt | $3.4B | $3.7B | $3.5B | $4.7B | $5.0B | $5.4B | $5.5B | $5.8B | $5.8B | $5.8B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $7.7B | $7.7B | $7.7B | $9.6B | $9.6B | $10.8B | $11.0B | $11.4B | $10.9B | $10.6B |
| Total liabilities | $3.7B | $3.9B | $3.8B | $5.2B | $5.5B | $6.0B | $6.1B | $6.4B | $6.4B | $6.5B |
| Shareholders' equity | $3.1B | $2.8B | $2.9B | $3.4B | $3.2B | $3.4B | $4.1B | $4.0B | $3.4B | $3.3B |
| Margins | ||||||||||
| Operating margin | 41.8% | 22.9% | 33.9% | 19.2% | 20.1% | 20.8% | 16.5% | 39.0% | 17.0% | 32.3% |
| EBITDA margin | 86.1% | 66.7% | 75.5% | 63.3% | 69.9% | 68.8% | 61.3% | 81.5% | 58.6% | 72.1% |
| Net margin | 30.5% | 12.2% | 19.4% | 16.1% | 5.2% | 11.6% | 5.7% | 27.3% | 5.4% | 22.1% |
| Returns | ||||||||||
| Return on capital | 6.0% | 3.5% | 5.5% | 3.0% | 2.9% | 3.1% | 2.7% | 6.5% | 3.0% | 6.0% |
| Return on equity | 9.8% | 4.1% | 7.1% | 5.9% | 2.0% | 4.5% | 2.3% | 11.0% | 2.4% | 11.2% |
| Return on assets | 3.8% | 1.6% | 2.6% | 2.1% | 0.7% | 1.5% | 0.8% | 4.0% | 0.8% | 3.5% |
| Growth | ||||||||||
| Revenue growth | 10.1% | 3.7% | 5.1% | 10.1% | 7.7% | 4.0% | 17.6% | 7.3% | 2.7% | 2.4% |
| Net income growth | β14.0% | β58.5% | 67.1% | β8.9% | β65.3% | 133.4% | β42.1% | 411.2% | β79.8% | 321.6% |
| EPS growth | β16.3% | β59.3% | 68.2% | β14.9% | β68.3% | 140.0% | β45.8% | 415.4% | β80.6% | 334.6% |
| Share count change | 1.4% | 0.6% | 0.2% | 6.1% | 3.1% | 2.3% | 7.0% | 2.0% | 0.3% | 0.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | 4.1x | 5.5x | 4.3x | 6.5x | 5.7x | 6.1x | 5.9x | 4.4x | 5.9x | 4.7x |
| Debt / equity | 1.1x | 1.3x | 1.2x | 1.4x | 1.5x | 1.6x | 1.3x | 1.5x | 1.7x | 1.8x |
| Interest coverage | 3.3x | 1.8x | 2.6x | 1.3x | 1.2x | 1.4x | 1.6x | 3.5x | 1.5x | 2.8x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 1.4% | 1.3% | 1.4% | 2.1% | 1.6% | 1.7% | 1.8% | 2.0% | 2.0% | 1.6% |
| Quality scores | ||||||||||
| Accruals ratio | β3.2% | β5.2% | β4.6% | β5.1% | β5.6% | β5.0% | β6.7% | β3.5% | β7.1% | β4.9% |
Source: SEC EDGAR XBRL filings (CIK 0000074208). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.