Skip to content
stoqly

Vivmark Residential

VMRK NYSE Multi-Family Residential REITs Financials FY2016–FY2025

Vivmark Residential's revenue rose 3.8% to $3.1 billion in fiscal 2025. Its net margin was 36.2%, up from 34.8% a year earlier. It paid out $1.3 billion in dividends and buybacks.

Last close Β· Oct 23, 2026

$63.03

0.8%
Revenue Total sales reported in the income statement.
$3.1B
3.8% vs prior year
Operating margin Operating income as a share of revenue.
β€”
Net income Profit after all expenses, interest and tax.
$1.1B
8.1%
Free cash flow Cash from operations minus capital spending.
β€”
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
7.6%
0.5 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$24.2B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
27.3x
On $2.31 EPS (TTM)

About these figures. Vivmark Residential's filings tag its rental income as its revenue from 2020. Debt is the sum of Vivmark's unsecured notes, mortgage notes, and credit line and commercial paper, as its balance sheet shows them; the long-term debt figure in its filings already includes the commercial paper, which would count it twice. Vivmark's filings from 2019 label its spending on its apartment buildings in their own way, so capital spending and free cash flow are left blank.

What Vivmark Residential does

No business description yet.

Legal name
Vivmark Residential
Fiscal year ends
December 31, 2025
Latest annual report
β€”
Accession Β· CIK
0001193125-26-051433
0000906107

Revenue and margins

Vivmark Residential had $3.1B of revenue in fiscal 2025, up 3.8% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew βˆ’14.2% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was β€” in fiscal 2025, β€” of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Vivmark Residential returned $1.3B to shareholders in fiscal 2025. The diluted share count fell 0.1%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Value Vivmark Residential yourself

Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β€” the answer depends entirely on what you put in.

Discounted cash flow

Value per share

β€”

Adds net cash of βˆ’$8.2B and divides by 390.4M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.

Earnings multiple

Value per share

β€”

Reference multiples: today 27.3x Β· peers 35.0x Β· sector 28.2x.

Balance sheet

Cash, debt and the ratios that show how comfortably Vivmark Residential can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $124M$53.9M$50.7M$62.3M$55.9M
Debt incl. finance leases $9.0B$8.8B$7.5B$8.2B$8.2B
Net debt / EBITDA 3.5x4.4x3.6x3.5x3.3x
Debt / equity 0.8x0.8x0.7x0.7x0.8x
Interest coverage 6.2x3.9x4.3x4.8x4.8x
Total assets $21.2B$20.2B$20.0B$20.8B$20.7B
Total liabilities $9.5B$8.5B$8.5B$9.2B$9.3B
Shareholders' equity $11.0B$11.2B$11.1B$11.0B$11.0B
Net debt (βˆ’ = net cash) $8.9B$8.7B$7.4B$8.1B$8.2B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$4.4M

9 insiders

Of sales under plans

0%

$0.0M

DateInsiderTradeSharesPriceValueFiling
Sep 9, 2026 Chris CarrDirector Sold 1,130 $65.28 $0.1M Form 4
Aug 21, 2026 Sean Thomas WillsonSenior Vice President & CAO Sold 300 $66.31 $0.0M Form 4
Aug 19, 2026 Sean Thomas WillsonSenior Vice President & CAO Sold 250 $64.32 $0.0M Form 4
Aug 18, 2026 Charles E Mueller JrDirector Sold 8,000 $63.90 $0.5M Form 4
Aug 18, 2026 Christopher B. HowardDirector Sold 8,486 $64.00 $0.5M Form 4
Aug 18, 2026 Edward M SchulmanEVP, Legal Affairs Sold 16,595 $64.29 $1.1M Form 4
Aug 18, 2026 Susan SwanezyDirector Sold 15,700 $63.80 $1.0M Form 4
Aug 17, 2026 Michael L ManelisExecutive Vice President & COO Sold 7,825 $64.31 $0.5M Form 4
Feb 18, 2026 Catherine CarrawayEVP & CHRO Sold 749 $63.56 $0.0M Form 4
Feb 18, 2026 Ian KaufmanChief Accounting Officer Sold 909 $63.56 $0.1M Form 4
Feb 18, 2026 Michael L ManelisExecutive Vice President & COO Sold 2,429 $63.56 $0.2M Form 4
Feb 10, 2026 Michael L ManelisExecutive Vice President & COO Sold 5,765 $65.13 $0.4M Form 4

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY23FY24FY25
Net income is positive βœ“ βœ“ βœ“
Cash from operations is positive βœ“ βœ“ βœ“
Return on assets rose βœ“ βœ“ βœ“
Cash from operations exceeds net income βœ“ βœ“ βœ“
Debt fell relative to assets βœ“ βœ• βœ“
Current ratio rose β€” β€” β€”
Share count didn't rise βœ• βœ“ βœ“
Gross margin rose β€” β€” β€”
Revenue rose relative to assets βœ• βœ“ βœ•
F-score β€” / 9β€” / 9β€” / 9
Accruals ratio βˆ’3.5%βˆ’2.6%βˆ’2.5%
Altman Z'' β€”β€”β€”

Similar companies

Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
Vivmark Residential VMRK $24.2B 3.8% β€” β€” 7.6% 27.3x β€”
Mid-America Apartment Communities MAA $14.0B 0.8% β€” β€” 5.7% 36.3x β€” Compare β†’
Essex Property Trust ESS $17.9B 6.4% 47.7% β€” β€” 43.3x β€” Compare β†’
UDR UDR $11.8B 2.4% 32.3% β€” 6.0% 24.4x β€” Compare β†’
Camden Property Trust CPT $10.4B 1.9% β€” 24.5% 6.3% 33.8x β€” Compare β†’

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $2.4B $2.5B $2.6B $2.7B $2.6B $2.5B $3.1B $2.9B $3.0B $3.1B
Operating income $856M $1.0B $1.1B $1.4B $1.3B $1.7B $1.1B $1.2B β€” β€”
Interest expense $482M $384M $413M $390M $365M $273M $283M $270M $286M $307M
Pretax income $417M $613M $689M $939M $932M $1.4B $813M $875M $1.1B $1.2B
Income tax $1.6M $0.5M $0.9M βˆ’$2.3M $0.9M $0.9M $0.9M $1.1M $1.3M $1.6M
Net income $4.3B $604M $658M $970M $914M $1.3B $777M $835M $1.0B $1.1B
Diluted EPS $11.68 $1.63 $1.77 $2.60 $2.45 $3.54 $2.05 $2.20 $2.72 $2.94
Diluted shares 0.38B 0.38B 0.38B 0.39B 0.39B 0.39B 0.39B 0.39B 0.39B 0.39B
Cash flow
Cash from operations $1.2B $1.3B $1.4B $1.5B $1.3B $1.3B $1.5B $1.5B $1.6B $1.6B
Depreciation and amortization $709M $748M $790M $831M $821M $838M $882M $889M $952M $1.0B
Stock-based compensation $30.5M $25.0M $27.1M $24.4M $23.2M $27.8M $29.5M $31.8M $31.3M $32.2M
Acquisitions $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Share buybacks $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $49.1M $38.5M $281M
Dividends paid $4.8B $739M $782M $831M $884M $901M $932M $990M $1.0B $1.0B
Dividends and buybacks $4.8B $739M $782M $831M $884M $900M $932M $1.0B $1.1B $1.3B
Balance sheet
Cash and short-term investments $77.2M $50.6M $47.4M $45.8M $42.6M $124M $53.9M $50.7M $62.3M $55.9M
Total debt $9.0B $8.7B $8.8B $9.0B $8.0B $9.0B $8.8B $7.4B $8.1B $8.2B
Finance lease liabilities $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $68.1M $67.1M $66.0M
Inventory $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Total assets $20.7B $20.6B $20.4B $21.2B $20.3B $21.2B $20.2B $20.0B $20.8B $20.7B
Total liabilities $9.8B $9.7B $9.6B $10.2B $9.2B $9.5B $8.5B $8.5B $9.2B $9.3B
Shareholders' equity $10.2B $10.2B $10.2B $10.3B $10.5B $11.0B $11.2B $11.1B $11.0B $11.0B
Margins
Operating margin 35.3% 40.7% 43.2% 50.2% 51.3% 68.0% 36.1% 40.4% β€” β€”
EBITDA margin 64.5% 70.9% 73.9% 81.0% 83.2% 102.0% 64.6% 71.3% 77.8% 80.5%
Net margin 176.9% 24.4% 25.5% 35.9% 35.5% 54.1% 25.1% 29.1% 34.8% 36.2%
Returns
Return on capital 4.2% 5.2% 5.8% 7.0% 6.9% 8.6% 5.5% 6.0% 7.2% 7.6%
Return on equity 41.5% 5.9% 6.4% 9.5% 8.8% 12.4% 7.0% 7.5% 9.4% 10.1%
Return on assets 19.6% 2.9% 3.2% 4.7% 4.4% 6.4% 3.8% 4.2% 5.1% 5.4%
Growth
Revenue growth βˆ’11.6% 1.9% 4.3% 4.8% βˆ’4.8% βˆ’4.2% 25.6% βˆ’7.1% 3.7% 3.8%
Net income growth 393.3% βˆ’85.9% 9.0% 47.6% βˆ’5.9% 45.9% βˆ’41.7% 7.5% 24.0% 8.1%
EPS growth 394.9% βˆ’86.0% 8.6% 46.9% βˆ’5.8% 44.5% βˆ’42.1% 7.3% 23.6% 8.1%
Share count change 0.4% 0.2% 0.3% 0.7% βˆ’0.1% 0.6% 0.4% 0.4% βˆ’0.0% βˆ’0.1%
Financial health
Net debt / EBITDA 5.7x 4.9x 4.6x 4.1x 3.7x 3.5x 4.4x 3.6x 3.5x 3.3x
Debt / equity 0.9x 0.9x 0.9x 0.9x 0.8x 0.8x 0.8x 0.7x 0.7x 0.8x
Interest coverage 1.8x 2.6x 2.7x 3.5x 3.6x 6.2x 3.9x 4.3x 4.8x 4.8x
Capital allocation
Stock comp / revenue 1.3% 1.0% 1.1% 0.9% 0.9% 1.1% 1.0% 1.1% 1.1% 1.0%
Quality scores
Accruals ratio 14.1% βˆ’3.2% βˆ’3.4% βˆ’2.3% βˆ’1.7% 0.4% βˆ’3.3% βˆ’3.5% βˆ’2.6% βˆ’2.5%

Source: SEC EDGAR XBRL filings (CIK 0000906107). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open