Monolithic Power Systems
MPWR Nasdaq Semiconductors Financials FY2016βFY2025
Monolithic Power Systems' revenue rose 26.4% to $2.8 billion in fiscal 2025. Its operating margin was 26.1%, up from 24.4% a year earlier. Free cash flow was $666 million, up 3.7%. It paid out $291 million in dividends and buybacks, 44% of free cash flow. The diluted share count fell 1.1%.
About these figures. Monolithic Power Systems has no borrowings, so its debt is zero.
What Monolithic Power Systems does
No business description yet.
- Legal name
- Monolithic Power Systems, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001437749-26-006113
0001280452
Revenue and margins
Monolithic Power Systems had $2.8B of revenue in fiscal 2025, up 26.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 29.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $666M in fiscal 2025, 23.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Monolithic Power Systems returned $291M to shareholders in fiscal 2025, 44% of free cash flow. The diluted share count fell 1.1%.
Value Monolithic Power Systems yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $1.3B and divides by 48.3M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 69.6x Β· peers 43.2x Β· sector 33.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Monolithic Power Systems can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $725M | $738M | $1.1B | $863M | $1.3B |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Net debt / EBITDA | β2.5x | β1.3x | β2.1x | β1.5x | β1.6x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Current ratio | 5.0x | 5.4x | 7.7x | 5.3x | 5.9x |
| Quick ratio | 3.8x | 3.7x | 6.1x | 3.9x | 4.4x |
| Total assets | $1.6B | $2.1B | $2.4B | $3.5B | $4.2B |
| Total liabilities | $342M | $390M | $384M | $565M | $663M |
| Shareholders' equity | $1.2B | $1.7B | $2.0B | $3.0B | $3.5B |
| Net debt (β = net cash) | β$725M | β$738M | β$1.1B | β$863M | β$1.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$74.7M
6 insiders
Of sales under plans
81%
$60.7M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 28, 2026 | Michael HsingCEO, Director | Sold plan | 30,000 | $1,344.97 | $40.3M | Form 4 |
| Aug 24, 2026 | Kuo Wei Herbert ChangDirector | Sold | 50 | $1,281.57 | $0.1M | Form 4 |
| Aug 24, 2026 | Robert W Dean IIInterim CFO | Sold | 32 | $1,297.72 | $0.0M | Form 4 |
| Aug 17, 2026 | Robert W Dean IIInterim CFO | Sold | 6 | $1,413.64 | $0.0M | Form 4 |
| Aug 11, 2026 | Kuo Wei Herbert ChangDirector | Sold | 50 | $1,420.00 | $0.1M | Form 4 |
| Aug 5, 2026 | Robert W Dean IIInterim CFO | Sold | 105 | $1,344.27 | $0.1M | Form 4 |
| Aug 3, 2026 | Maurice SciammasEVP, WW Sales & Marketing | Sold plan | 30 | $1,343.94 | $0.0M | Form 4 |
| Jul 15, 2026 | Maurice SciammasEVP, WW Sales & Marketing | Sold plan | 15,000 | $1,349.73 | $20.2M | Form 4 |
| Jul 1, 2026 | Maurice SciammasEVP, WW Sales & Marketing | Sold plan | 30 | $1,351.61 | $0.0M | Form 4 |
| Jun 1, 2026 | Maurice SciammasEVP, WW Sales & Marketing | Sold plan | 30 | $1,533.95 | $0.0M | Form 4 |
| May 27, 2026 | Saria TsengEVP & General Counsel | Sold | 7,565 | $1,700.00 | $12.9M | Form 4 |
| May 26, 2026 | Jeff ZhouDirector | Sold | 486 | $1,680.00 | $0.8M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | β9.4% | 27.0% | β5.6% |
| Altman Z'' | 12.47 | 11.01 | 11.63 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Monolithic Power Systems MPWR | $56.2B | 26.4% | 26.1% | 23.9% | 27.1% | 69.7x | 5 | |
| Cirrus Logic CRUS | $5.9B | 5.3% | 23.1% | 31.9% | 29.6% | 13.7x | 8 | Compare β |
| Skyworks Solutions SWKS | $12.6B | β2.2% | 12.2% | 27.1% | 8.5% | 43.2x | 5 | Compare β |
| Microchip Technology MCHP | $40.8B | 7.1% | 10.4% | 18.5% | 3.5% | 108.9x | 6 | Compare β |
| Arm Holdings ARM | $224.6B | 22.8% | 18.3% | 19.9% | β | β | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $389M | $471M | $582M | $628M | $845M | $1.2B | $1.8B | $1.8B | $2.2B | $2.8B |
| Gross profit | $211M | $258M | $323M | $346M | $466M | $686M | $1.0B | $1.0B | $1.2B | $1.5B |
| Research and development | $73.6M | $82.4M | $93.5M | $108M | $138M | $191M | $240M | $264M | $325M | $382M |
| Operating income | $54.4M | $77.4M | $114M | $103M | $159M | $262M | $527M | $482M | $539M | $729M |
| Pretax income | $57.3M | $82.9M | $119M | $113M | $169M | $272M | $525M | $506M | $573M | $766M |
| Income tax | $4.5M | $17.7M | $13.2M | $4.3M | $5.0M | $30.2M | $87.3M | $78.5M | β$1.0B | $145M |
| Net income | $52.7M | $65.2M | $105M | $109M | $164M | $242M | $438M | $427M | $1.6B | $622M |
| Diluted EPS | $1.26 | $1.50 | $2.36 | $2.38 | $3.50 | $5.05 | $9.05 | $8.76 | $32.60 | $12.86 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $108M | $134M | $142M | $216M | $268M | $320M | $247M | $638M | $788M | $838M |
| Capital expenditure | $37.1M | $65.8M | $22.5M | $95.8M | $55.6M | $94.4M | $58.8M | $57.6M | $146M | $172M |
| Free cash flow | $70.7M | $68.1M | $119M | $121M | $212M | $226M | $188M | $581M | $642M | $666M |
| Depreciation and amortization | $14.7M | $16.1M | $12.3M | $14.9M | $19.2M | $28.7M | $37.1M | $40.2M | $36.4M | $52.5M |
| Stock-based compensation | $45.0M | $52.6M | $60.6M | $78.7M | $85.6M | $124M | $161M | $150M | $206M | $228M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $33.3M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $3.7M | $636M | $6.6M |
| Dividends paid | $0.0M | $33.9M | $47.5M | $67.3M | $88.8M | $109M | $138M | $186M | $241M | $285M |
| Dividends and buybacks | $0.0M | $33.9M | $47.5M | $67.3M | $88.8M | $109M | $138M | $190M | $877M | $291M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $268M | $299M | $377M | $455M | $595M | $725M | $738M | $1.1B | $863M | $1.3B |
| Total debt | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $383M | $449M | $581M | $655M | $842M | $1.1B | $1.4B | $1.8B | $1.6B | $2.2B |
| Current liabilities | $52.9M | $65.9M | $80.4M | $98.2M | $147M | $227M | $263M | $235M | $295M | $369M |
| Inventory | $71.5M | $99.3M | $136M | $128M | $157M | $259M | $447M | $384M | $420M | $565M |
| Property and equipment, net | $85.2M | $145M | $150M | $228M | $282M | $363M | $357M | $369M | $495M | $628M |
| Total assets | $511M | $653M | $793M | $956M | $1.2B | $1.6B | $2.1B | $2.4B | $3.5B | $4.2B |
| Total liabilities | $80.0M | $131M | $153M | $183M | $242M | $342M | $390M | $384M | $565M | $663M |
| Shareholders' equity | $431M | $522M | $640M | $774M | $967M | $1.2B | $1.7B | $2.0B | $3.0B | $3.5B |
| Margins | ||||||||||
| Gross margin | 54.3% | 54.9% | 55.4% | 55.2% | 55.2% | 56.8% | 58.4% | 56.1% | 55.3% | 55.2% |
| Operating margin | 14.0% | 16.4% | 19.5% | 16.3% | 18.8% | 21.7% | 29.4% | 26.5% | 24.4% | 26.1% |
| EBITDA margin | 17.8% | 19.9% | 21.6% | 18.7% | 21.1% | 24.1% | 31.4% | 28.7% | 26.1% | 28.0% |
| Net margin | 13.6% | 13.9% | 18.1% | 17.3% | 19.5% | 20.0% | 24.4% | 23.5% | 72.1% | 22.3% |
| FCF margin | 18.2% | 14.5% | 20.4% | 19.2% | 25.1% | 18.7% | 10.5% | 31.9% | 29.1% | 23.9% |
| Returns | ||||||||||
| Return on capital | 33.8% | 31.6% | 41.5% | 34.0% | 44.7% | 52.4% | 60.6% | 43.5% | 35.6% | 27.1% |
| Return on capital employed | 12.9% | 14.8% | 17.5% | 13.1% | 16.6% | 21.7% | 33.4% | 24.1% | 19.9% | 20.7% |
| Return on equity | 13.2% | 13.7% | 18.1% | 15.4% | 18.9% | 21.9% | 30.1% | 23.0% | 63.7% | 19.2% |
| Return on assets | 11.2% | 11.2% | 14.6% | 12.4% | 15.2% | 17.3% | 24.0% | 19.0% | 53.5% | 16.1% |
| Growth | ||||||||||
| Revenue growth | 16.7% | 21.2% | 23.7% | 7.8% | 34.5% | 43.0% | 48.6% | 1.5% | 21.2% | 26.4% |
| Net income growth | 49.9% | 23.7% | 61.5% | 3.4% | 51.0% | 47.2% | 80.8% | β2.4% | 272.5% | β61.0% |
| EPS growth | 46.5% | 19.1% | 57.3% | 0.9% | 47.1% | 44.3% | 79.2% | β3.2% | 272.2% | β60.6% |
| FCF growth | 31.6% | β3.7% | 74.8% | 1.3% | 76.1% | 6.3% | β16.7% | 209.1% | 10.6% | 3.7% |
| Share count change | 2.6% | 4.0% | 2.4% | 2.6% | 2.7% | 1.9% | 1.0% | 0.9% | 0.1% | β1.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β3.9x | β3.2x | β3.0x | β3.9x | β3.3x | β2.5x | β1.3x | β2.1x | β1.5x | β1.6x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Current ratio | 7.2x | 6.8x | 7.2x | 6.7x | 5.7x | 5.0x | 5.4x | 7.7x | 5.3x | 5.9x |
| Quick ratio | 5.9x | 5.3x | 5.5x | 5.4x | 4.7x | 3.8x | 3.7x | 6.1x | 3.9x | 4.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 9.6% | 14.0% | 3.9% | 15.3% | 6.6% | 7.8% | 3.3% | 3.2% | 6.6% | 6.2% |
| Stock comp / revenue | 11.6% | 11.2% | 10.4% | 12.5% | 10.1% | 10.2% | 9.0% | 8.2% | 9.3% | 8.2% |
| Payouts / FCF | 0.0% | 49.9% | 39.9% | 55.9% | 41.8% | 48.5% | 73.5% | 32.6% | 136.5% | 43.7% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 6.0 | 6.0 | 3.0 | 6.0 | 6.0 | 6.0 | 4.0 | 4.0 | 5.0 |
| Altman Z'' | 11.4 | 9.6 | 10.3 | 9.8 | 9.7 | 9.5 | 11.0 | 12.5 | 11.0 | 11.6 |
| Accruals ratio | β11.7% | β11.8% | β5.0% | β12.3% | β9.6% | β5.6% | 10.5% | β9.4% | 27.0% | β5.6% |
Source: SEC EDGAR XBRL filings (CIK 0001280452). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.