New Jersey Resources
NJR NYSE Gas Utilities Financials FY2016βFY2025
New Jersey Resources' revenue rose 13.3% to $2.0 billion in fiscal 2025. Its operating margin was 25.0%, down from 25.5% a year earlier. It paid out $180 million in dividends and buybacks. The diluted share count rose 1.5%.
About these figures. Revenue is New Jersey Resources' total operating revenues, from its utility and its energy services, clean energy and storage businesses; another figure in its filings leaves out most of its energy services sales. From fiscal 2020 New Jersey Resources' filings label its capital spending and its property and equipment in their own way, which the SEC's structured data leaves out, so capital spending, free cash flow and property and equipment are blank from fiscal 2020.
What New Jersey Resources does
No business description yet.
- Legal name
- NEW JERSEY RESOURCES CORPORATION
- Fiscal year ends
- September 30, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000356309-25-000093
0000356309
Revenue and margins
New Jersey Resources had $2.0B of revenue in fiscal 2025, up 13.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 9.1% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
New Jersey Resources returned $180M to shareholders in fiscal 2025. The diluted share count rose 1.5%.
Value New Jersey Resources yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$3.6B and divides by 100.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 14.7x Β· peers 13.6x Β· sector 20.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably New Jersey Resources can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $4.7M | $1.1M | $1.0M | $1.0M | $0.6M |
| Debt incl. finance leases | $2.6B | $3.0B | $3.1B | $3.4B | $3.6B |
| Net debt / EBITDA | 6.5x | 5.6x | 5.6x | 5.4x | 5.2x |
| Debt / equity | 1.6x | 1.6x | 1.6x | 1.5x | 1.5x |
| Interest coverage | 3.7x | 4.7x | 3.3x | 3.5x | 4.0x |
| Current ratio | 0.6x | 0.7x | 0.7x | 0.6x | 0.7x |
| Quick ratio | 0.6x | 0.7x | 0.7x | 0.6x | 0.7x |
| Total assets | $5.7B | $6.3B | $6.5B | $7.0B | $7.6B |
| Total liabilities | $4.1B | $4.4B | $4.5B | $4.8B | $5.2B |
| Shareholders' equity | $1.6B | $1.8B | $2.0B | $2.2B | $2.4B |
| Net debt (β = net cash) | $2.6B | $3.0B | $3.1B | $3.4B | $3.6B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$1.7M
5 insiders
Of sales under plans
38%
$0.6M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 14, 2026 | Patrick J. MigliaccioSenior VP and COO, Njng | Sold | 3,000 | $55.63 | $0.2M | Form 4 |
| May 22, 2026 | Christopher T. D'AntuonoCorporate Controller and PAO | Sold | 1,150 | $57.34 | $0.1M | Form 4 |
| May 11, 2026 | Patrick J. MigliaccioSenior VP and COO, Njng | Sold | 3,000 | $55.84 | $0.2M | Form 4 |
| May 8, 2026 | Jane M KennyDirector | Sold | 8,000 | $56.10 | $0.4M | Form 4 |
| Mar 19, 2026 | Richard ReichSVP and Gen Counsel | Sold plan | 5,449 | $52.99 | $0.3M | Form 4 |
| Mar 16, 2026 | Roberto BelSVP and CFO | Sold plan | 6,105 | $55.10 | $0.3M | Form 4 |
| Dec 23, 2025 | Patrick J. MigliaccioSenior VP and COO, Njng | Sold | 4,017 | $46.46 | $0.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 8 | 4 / 8 | 7 / 8 |
| Accruals ratio | β3.4% | β2.0% | β1.8% |
| Altman Z'' | 1.19 | 1.22 | 1.38 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| New Jersey Resources NJR | $5.4B | 13.4% | 25.0% | β | 6.8% | 14.7x | 7 | |
| Southwest Gas SWX | $6.6B | β21.6% | 24.4% | β13.0% | 4.7% | 12.1x | 6 | Compare β |
| National Fuel Gas NFG | $7.7B | 17.1% | 35.7% | 8.2% | 10.6% | 11.2x | 8 | Compare β |
| One Gas OGS | $4.9B | 16.5% | 18.9% | β5.3% | 6.2% | 16.8x | 5 | Compare β |
| Spire SR | $5.0B | β4.5% | 21.2% | β13.9% | 5.2% | 15.0x | 5 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.9B | $2.3B | $2.9B | $2.6B | $2.0B | $2.2B | $2.9B | $2.0B | $1.8B | $2.0B |
| Gross profit | $742M | $832M | $924M | β | β | β | β | β | β | β |
| Operating income | $168M | $171M | $200M | $165M | $229M | $288M | $407M | $407M | $458M | $509M |
| Interest expense | $31.0M | $44.9M | $46.3M | $47.1M | $67.6M | $78.6M | $85.8M | $123M | $130M | $129M |
| Pretax income | $146M | $137M | $167M | $129M | $185M | $234M | $343M | $310M | $369M | $427M |
| Income tax | $23.5M | $18.3M | β$53.8M | $18.4M | $36.5M | $33.3M | $76.2M | $49.3M | $84.9M | $97.0M |
| Net income | $132M | $132M | $233M | $124M | $163M | $118M | $275M | $265M | $290M | $336M |
| Diluted EPS | $1.52 | $1.52 | $2.64 | $1.38 | $1.71 | $1.22 | $2.85 | $2.71 | $2.92 | $3.33 |
| Diluted shares | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
| Cash flow | ||||||||||
| Cash from operations | $143M | $248M | $398M | $194M | $214M | $391M | $324M | $479M | $427M | $466M |
| Capital expenditure | $176M | $144M | $207M | $300M | β | β | β | β | β | β |
| Free cash flow | β$33.4M | $104M | $191M | β$106M | β | β | β | β | β | β |
| Depreciation and amortization | $72.7M | $81.8M | $85.7M | $81.1M | $107M | $111M | $129M | $153M | $167M | $189M |
| Stock-based compensation | $7.2M | $5.8M | $12.8M | $9.8M | $6.5M | $7.1M | $14.8M | $14.7M | $16.0M | $17.8M |
| Acquisitions | $0.0M | $0.0M | $10.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $1.0M | $6.4M | $0.0M | $0.0M | $0.0M | $27.2M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $82.4M | $88.0M | $95.8M | $104M | $118M | $117M | $128M | $151M | $165M | $180M |
| Dividends and buybacks | $83.5M | $94.3M | $95.8M | $104M | $118M | $144M | $128M | $151M | $165M | $180M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $37.5M | $2.2M | $1.5M | $2.7M | $117M | $4.7M | $1.1M | $1.0M | $1.0M | $0.6M |
| Total debt | $1.2B | $1.4B | $1.5B | $1.6B | $2.4B | $2.6B | $3.0B | $3.1B | $3.4B | $3.6B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $35.4M | $74.2M | $20.1M | $30.3M | $31.4M | $23.6M | $15.9M |
| Current assets | $607M | $579M | $770M | $512M | $622M | $634M | $756M | $532M | $555M | $570M |
| Current liabilities | $572M | $803M | $751M | $446M | $534M | $1.1B | $1.1B | $807M | $888M | $781M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $2.4B | $2.6B | $2.7B | $3.0B | β | β | β | β | β | β |
| Total assets | $3.7B | $3.9B | $4.1B | $4.2B | $5.3B | $5.7B | $6.3B | $6.5B | $7.0B | $7.6B |
| Total liabilities | $2.6B | $2.7B | $2.8B | $3.0B | $3.7B | $4.1B | $4.4B | $4.5B | $4.8B | $5.2B |
| Shareholders' equity | $1.2B | $1.2B | $1.3B | $1.4B | $1.6B | $1.6B | $1.8B | $2.0B | $2.2B | $2.4B |
| Margins | ||||||||||
| Gross margin | 39.4% | 36.7% | 31.7% | β | β | β | β | β | β | β |
| Operating margin | 8.9% | 7.6% | 6.9% | 6.4% | 11.7% | 13.4% | 14.0% | 20.7% | 25.5% | 25.0% |
| EBITDA margin | 12.8% | 11.2% | 9.8% | 9.5% | 17.2% | 18.5% | 18.4% | 28.5% | 34.8% | 34.3% |
| Net margin | 7.0% | 5.8% | 8.0% | 4.8% | 8.3% | 5.5% | 9.5% | 13.5% | 16.1% | 16.5% |
| FCF margin | β1.8% | 4.6% | 6.6% | β4.1% | β | β | β | β | β | β |
| Returns | ||||||||||
| Return on capital | 6.4% | 5.9% | 7.4% | 4.9% | 5.3% | 6.1% | 7.0% | 6.9% | 6.6% | 6.8% |
| Return on capital employed | 5.6% | 5.5% | 6.1% | 4.6% | 5.4% | 6.1% | 8.3% | 7.5% | 7.8% | 7.9% |
| Return on equity | 11.6% | 11.0% | 18.4% | 9.3% | 10.8% | 7.2% | 16.0% | 13.9% | 13.8% | 14.6% |
| Return on assets | 3.8% | 3.5% | 5.8% | 3.0% | 3.4% | 2.1% | 4.6% | 4.1% | 4.3% | 4.6% |
| Growth | ||||||||||
| Revenue growth | β31.2% | 20.6% | 28.5% | β11.1% | β24.6% | 10.4% | 34.8% | β32.5% | β8.5% | 13.4% |
| Net income growth | β27.2% | 0.3% | 76.8% | β46.9% | 31.5% | β27.7% | 133.2% | β3.7% | 9.5% | 15.8% |
| EPS growth | β27.6% | 0.0% | 73.7% | β47.7% | 23.9% | β28.7% | 133.6% | β4.9% | 7.8% | 14.0% |
| FCF growth | β113.4% | β | 84.2% | β155.3% | β | β | β | β | β | β |
| Share count change | 0.5% | 0.5% | 1.3% | 1.5% | 6.2% | 1.5% | β0.1% | 1.2% | 1.7% | 1.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.0x | 5.6x | 5.1x | 6.4x | 6.8x | 6.5x | 5.6x | 5.6x | 5.4x | 5.2x |
| Debt / equity | 1.1x | 1.2x | 1.1x | 1.2x | 1.5x | 1.6x | 1.6x | 1.6x | 1.5x | 1.5x |
| Interest coverage | 5.4x | 3.8x | 4.3x | 3.5x | 3.4x | 3.7x | 4.7x | 3.3x | 3.5x | 4.0x |
| Current ratio | 1.1x | 0.7x | 1.0x | 1.2x | 1.2x | 0.6x | 0.7x | 0.7x | 0.6x | 0.7x |
| Quick ratio | 1.1x | 0.7x | 1.0x | 1.2x | 1.2x | 0.6x | 0.7x | 0.7x | 0.6x | 0.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 9.4% | 6.4% | 7.1% | 11.6% | β | β | β | β | β | β |
| Stock comp / revenue | 0.4% | 0.3% | 0.4% | 0.4% | 0.3% | 0.3% | 0.5% | 0.8% | 0.9% | 0.9% |
| Payouts / FCF | β | 90.8% | 50.1% | β | β | β | β | β | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | 3.0 | 4.0 | 7.0 | 4.0 | 5.0 | 4.0 | 7.0 | 4.0 | 4.0 | 7.0 |
| Altman Z'' | 1.6 | 1.1 | 1.6 | 1.7 | 1.5 | 0.8 | 1.1 | 1.2 | 1.2 | 1.4 |
| Accruals ratio | β0.3% | β3.0% | β4.1% | β1.7% | β1.1% | β5.0% | β0.8% | β3.4% | β2.0% | β1.8% |
Source: SEC EDGAR XBRL filings (CIK 0000356309). Data updated October 14, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.