Northern Trust
NTRS Nasdaq Asset Management & Custody Banks Financials FY2016βFY2025
Northern Trust's revenue fell 2.5% to $8.1 billion in fiscal 2025. Net income was $1.7 billion, down 14.5%. Its return on equity was 13.5%, down from 16.5% a year earlier. Its efficiency ratio was 71.2%, up from 68.0% a year earlier. It paid out $1.9 billion in dividends and buybacks. The diluted share count fell 4.8%.
About these figures. From 2020 Northern Trust's filings tag its loans only before the allowance for losses, so loans and the loan-based ratios are left blank.
What Northern Trust does
No business description yet.
- Legal name
- NORTHERN TRUST CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000073124-26-000016
0000073124
Revenue and margins
Northern Trust had $8.1B of revenue in fiscal 2025, down 2.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 8.1% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Northern Trust returned $1.9B to shareholders in fiscal 2025. The diluted share count fell 4.8%.
Value Northern Trust yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Earnings multiple
Value per share
β
Reference multiples: today 19.2x Β· peers 13.4x Β· sector 13.7x.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Deposits | $159.9B | $123.9B | $116.2B | $122.5B | $142.8B |
| Total assets | $183.9B | $155.0B | $150.8B | $155.5B | $177.1B |
| Shareholders' equity | $12.0B | $11.3B | $11.9B | $12.8B | $13.0B |
| Goodwill | $706M | $691M | $702M | $695M | $713M |
| Intangible assets | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.1M
1 insider
Sold, 12 months
$6.2M
5 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 24, 2026 | Thomas A SouthExecutive Vice President | Sold | 1,800 | $184.90 | $0.3M | Form 4 |
| Jul 29, 2026 | Robert Edward Moritz Jr.Director | Bought | 255 | $179.57 | $0.0M | Form 4 |
| Jun 3, 2026 | Aengus HallinanExecutive Vice President | Sold | 3,668 | $167.36 | $0.6M | Form 4 |
| May 1, 2026 | Robert Edward Moritz Jr.Director | Bought | 225 | $166.41 | $0.0M | Form 4 |
| Apr 29, 2026 | David W Fox JrEVP & Chief Financial Officer | Sold | 13 | $165.74 | $0.0M | Form 4 |
| Apr 28, 2026 | David W Fox JrEVP & Chief Financial Officer | Sold | 19,987 | $166.16 | $3.3M | Form 4 |
| Apr 24, 2026 | Clive BellowsCo-President Asset Servicing | Sold | 2,800 | $165.02 | $0.5M | Form 4 |
| Mar 5, 2026 | Guy GibsonCo-President Asset Servicing | Sold | 3,009 | $142.39 | $0.4M | Form 4 |
| Mar 4, 2026 | David W Fox JrEVP & Chief Financial Officer | Sold | 3,255 | $143.89 | $0.5M | Form 4 |
| Feb 25, 2026 | David W Fox JrEVP & Chief Financial Officer | Sold | 1,450 | $144.05 | $0.2M | Form 4 |
| Feb 12, 2026 | Clive BellowsCo-President Asset Servicing | Sold | 1,148 | $145.26 | $0.2M | Form 4 |
| Feb 12, 2026 | Guy GibsonCo-President Asset Servicing | Sold | 1,043 | $147.43 | $0.2M | Form 4 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Northern Trust NTRS | $32.3B | β2.5% | β | β | β | 19.2x | β | |
| State Street STT | $48.5B | 7.3% | β | β | β | 14.8x | β | Compare β |
| Ameriprise Financial AMP | $48.3B | 5.5% | β | β | β | 11.9x | β | Compare β |
| BNY Mellon BNY | $104.1B | 7.9% | β | β | β | 16.9x | β | Compare β |
| Huntington Bancshares HBAN | $23.7B | 10.6% | β | β | β | 12.1x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $5.0B | $5.4B | $6.0B | $6.1B | $6.1B | $6.5B | $6.8B | $6.8B | $8.3B | $8.1B |
| Net interest income | $1.2B | $1.4B | $1.6B | $1.7B | $1.4B | $1.4B | $1.9B | $2.0B | $2.2B | $2.4B |
| Noninterest income | $3.7B | $3.9B | $4.3B | $4.4B | $4.7B | $5.1B | $4.9B | $4.8B | $6.1B | $5.7B |
| Noninterest expense | $3.5B | $3.8B | $4.0B | $4.1B | $4.3B | $4.5B | $5.0B | $5.3B | $5.6B | $5.8B |
| Provision for credit losses | β | β | β$17.5M | β$8.8M | $91.6M | β$58.6M | $1.7M | $38.2M | $0.6M | β$3.4M |
| Pretax income | $1.5B | $1.6B | $2.0B | $1.9B | $1.6B | $2.0B | $1.8B | $1.5B | $2.7B | $2.3B |
| Income tax | $485M | $435M | $401M | $452M | $418M | $465M | $430M | $358M | $628M | $603M |
| Net income | $1.0B | $1.2B | $1.6B | $1.5B | $1.2B | $1.5B | $1.3B | $1.1B | $2.0B | $1.7B |
| Net income to common | $1.0B | $1.1B | $1.5B | $1.4B | $1.2B | $1.5B | $1.3B | $1.1B | $2.0B | $1.7B |
| Diluted EPS | $4.32 | $4.92 | $6.64 | $6.63 | $5.46 | $7.14 | $6.14 | $5.08 | $9.77 | $8.74 |
| Diluted shares | 0.23B | 0.23B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.19B |
| Cash flow | ||||||||||
| Stock-based compensation | $86.8M | $128M | $131M | $108M | $91.4M | $95.5M | $125M | $118M | $119M | $127M |
| Share buybacks | $411M | $523M | $924M | $1.1B | $300M | $268M | $35.4M | $348M | $938M | $1.3B |
| Dividends paid | $333M | $357M | $405M | $530M | $585M | $583M | $750M | $622M | $602M | $592M |
| Dividends and buybacks | $744M | $880M | $1.3B | $1.6B | $884M | $851M | $786M | $969M | $1.5B | $1.9B |
| Balance sheet | ||||||||||
| Loans, net | $33.7B | $32.5B | $32.4B | $31.3B | β | β | β | β | β | β |
| Deposits | $101.7B | $112.4B | $104.5B | $109.1B | $143.9B | $159.9B | $123.9B | $116.2B | $122.5B | $142.8B |
| Goodwill | $519M | $606M | $669M | $697M | $707M | $706M | $691M | $702M | $695M | $713M |
| Intangible assets | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $123.9B | $138.6B | $132.2B | $136.8B | $170.0B | $183.9B | $155.0B | $150.8B | $155.5B | $177.1B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $9.8B | $10.2B | $10.5B | $11.1B | $11.7B | $12.0B | $11.3B | $11.9B | $12.8B | $13.0B |
| Margins | ||||||||||
| Net margin | 20.8% | 22.3% | 26.1% | 24.6% | 19.8% | 23.9% | 19.8% | 16.4% | 24.5% | 21.5% |
| Net interest share of revenue | 24.9% | 26.6% | 27.2% | 27.6% | 23.7% | 21.4% | 27.9% | 29.3% | 26.3% | 29.8% |
| Efficiency ratio | 70.0% | 70.1% | 67.4% | 68.2% | 71.3% | 70.2% | 73.7% | 78.0% | 68.0% | 71.2% |
| Returns | ||||||||||
| Return on equity | 11.2% | 12.0% | 15.0% | 13.8% | 10.6% | 13.0% | 11.5% | 9.6% | 16.5% | 13.5% |
| Return on assets | 0.9% | 0.9% | 1.2% | 1.1% | 0.8% | 0.9% | 0.8% | 0.7% | 1.3% | 1.0% |
| Return on tangible equity | 11.8% | 12.2% | 15.5% | 14.3% | 10.8% | 13.5% | 11.8% | 9.8% | 17.1% | 13.9% |
| Growth | ||||||||||
| Revenue growth | 5.5% | 8.3% | 10.9% | 1.9% | 0.5% | 6.0% | 4.6% | 0.2% | 22.4% | β2.5% |
| Net income growth | 6.0% | 16.1% | 29.8% | β4.1% | β19.0% | 27.8% | β13.5% | β17.1% | 83.4% | β14.5% |
| EPS growth | 8.3% | 13.9% | 35.0% | β0.2% | β17.7% | 30.8% | β14.0% | β17.3% | 92.3% | β10.5% |
| Share count change | β2.2% | 0.2% | β2.3% | β4.0% | β3.1% | β0.1% | β0.0% | β0.6% | β2.7% | β4.8% |
| Financial health | ||||||||||
| Loans / deposits | 33.1% | 28.9% | 31.0% | 28.7% | β | β | β | β | β | β |
| Provision / loans | β | β | β0.1% | β0.0% | β | β | β | β | β | β |
| Capital allocation | ||||||||||
| Stock comp / revenue | 1.8% | 2.4% | 2.2% | 1.8% | 1.5% | 1.5% | 1.9% | 1.8% | 1.4% | 1.6% |
Source: SEC EDGAR XBRL filings (CIK 0000073124). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.