Okta
OKTA Nasdaq Application Software Financials FY2017βFY2026
Okta's revenue rose 11.8% to $2.9 billion in fiscal 2026. Its operating margin was 5.1%, up from β2.8% a year earlier. Free cash flow was $875 million, up 17.9%. It paid out $73 million in dividends and buybacks, 8% of free cash flow. The diluted share count rose 2.4%.
About these figures. Okta had no borrowings before its first convertible notes in February 2018, so debt counts as zero in earlier years. Okta's fiscal 2026 filing doesn't tag its short-term investments, so cash and short-term investments, return on capital and net debt to EBITDA are blank for that year.
What Okta does
No business description yet.
- Legal name
- Okta, Inc.
- Fiscal year ends
- January 31, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0001660134-26-000020
0001660134
Revenue and margins
Okta had $2.9B of revenue in fiscal 2026, up 11.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $875M in fiscal 2026, 30.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Okta returned $73.0M to shareholders in fiscal 2026, 8% of free cash flow. The diluted share count rose 2.4%.
Value Okta yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β and divides by 179.3M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 128.3x Β· peers 36.5x Β· sector 33.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Okta can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.5B | $2.6B | $2.2B | $2.5B | β |
| Debt incl. finance leases | $1.8B | $2.2B | $1.2B | $858M | $350M |
| Net debt / EBITDA | β | β | β | β69.4x | β |
| Debt / equity | 0.3x | 0.4x | 0.2x | 0.1x | 0.1x |
| Interest coverage | β8.4x | β73.8x | β64.5x | β14.8x | 37.3x |
| Current ratio | 2.5x | 2.2x | 1.7x | 1.4x | 1.4x |
| Quick ratio | 2.5x | 2.2x | 1.7x | 1.4x | 1.4x |
| Total assets | $9.2B | $9.3B | $9.0B | $9.4B | $9.7B |
| Total liabilities | $3.3B | $3.8B | $3.1B | $3.0B | $2.7B |
| Shareholders' equity | $5.9B | $5.5B | $5.9B | $6.4B | $7.0B |
| Net debt (β = net cash) | β$670M | β$387M | β$1.0B | β$1.7B | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$46.5M
5 insiders
Of sales under plans
100%
$46.5M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 22, 2026 | Todd McKinnonChief Executive Officer, Director | Sold plan | 48,822 | $193.47 | $9.4M | Form 4 |
| Sep 18, 2026 | Eric Robert KelleherSee Remarks | Sold plan | 6,395 | $183.58 | $1.2M | Form 4 |
| Sep 11, 2026 | Eric Robert KelleherSee Remarks | Sold plan | 2,549 | $168.55 | $0.4M | Form 4 |
| Sep 2, 2026 | Brett TigheChief Financial Officer | Sold plan | 80,000 | $160.97 | $12.9M | Form 4 |
| Jul 8, 2026 | Todd McKinnonChief Executive Officer, Director | Sold plan | 68,936 | $146.62 | $10.1M | Form 4 |
| Jun 22, 2026 | Larissa SchwartzSee Remarks | Sold plan | 2,463 | $120.00 | $0.3M | Form 4 |
| Jun 18, 2026 | Eric Robert KelleherSee Remarks | Sold plan | 3,977 | $114.10 | $0.5M | Form 4 |
| Jun 8, 2026 | Brett TigheChief Financial Officer | Sold plan | 65,000 | $117.25 | $7.6M | Form 4 |
| Jun 2, 2026 | Larissa SchwartzSee Remarks | Sold plan | 24,971 | $134.13 | $3.3M | Form 4 |
| May 18, 2026 | Shellye L ArchambeauDirector | Sold plan | 2,500 | $85.00 | $0.2M | Form 4 |
| May 7, 2026 | Larissa SchwartzSee Remarks | Sold plan | 1,054 | $80.00 | $0.1M | Form 4 |
| May 6, 2026 | Larissa SchwartzSee Remarks | Sold plan | 5,323 | $77.07 | $0.4M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 9 | 7 / 9 | 8 / 9 |
| Accruals ratio | β9.5% | β7.8% | β6.8% |
| Altman Z'' | 1.46 | 1.82 | 2.69 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Okta OKTA | $38.1B | 11.8% | 5.1% | 30.0% | β | 128.3x | 8 | |
| PTC PTC | $22.3B | 19.2% | 35.9% | 31.3% | 17.4% | 18.9x | 8 | Compare β |
| HubSpot HUBS | $13.7B | 19.2% | 0.2% | 22.6% | β | 96.4x | β | Compare β |
| Docusign DOCU | $16.5B | 8.2% | 9.3% | 32.9% | 25.4% | 52.0x | 5 | Compare β |
| Dropbox DBX | $8.6B | β1.1% | 27.3% | 36.9% | β | 21.0x | 5 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $161M | $257M | $399M | $586M | $835M | $1.3B | $1.9B | $2.3B | $2.6B | $2.9B |
| Gross profit | $105M | $176M | $286M | $427M | $617M | $904M | $1.3B | $1.7B | $2.0B | $2.3B |
| Research and development | $38.7M | $70.8M | $102M | $159M | $223M | $469M | $620M | $656M | $642M | $639M |
| Operating income | β$74.7M | β$112M | β$120M | β$186M | β$204M | β$768M | β$812M | β$516M | β$74.0M | $149M |
| Interest expense | $0.0M | $0.0M | $15.1M | $27.0M | $73.0M | $91.0M | $11.0M | $8.0M | $5.0M | $4.0M |
| Pretax income | β$74.6M | β$110M | β$126M | β$210M | β$266M | β$850M | β$801M | β$337M | $46.0M | $255M |
| Income tax | $0.4M | β$0.3M | $0.0M | β$1.4M | $0.0M | β$2.0M | $14.0M | $18.0M | $18.0M | $20.0M |
| Net income | β$75.1M | β$110M | β$126M | β$209M | β$266M | β$848M | β$815M | β$355M | $28.0M | $235M |
| Diluted EPS | β$3.94 | β$1.32 | β$1.17 | β$1.78 | β$2.09 | β$5.73 | β$5.16 | β$2.17 | $0.06 | $1.31 |
| Diluted shares | 0.02B | 0.08B | 0.11B | 0.12B | 0.13B | 0.15B | 0.16B | 0.16B | 0.18B | 0.18B |
| Cash flow | ||||||||||
| Cash from operations | β$42.1M | β$25.2M | $15.2M | $55.6M | $128M | $104M | $86.0M | $512M | $750M | $884M |
| Capital expenditure | $6.3M | $6.5M | $19.8M | $15.4M | $13.0M | $13.0M | $12.0M | $8.0M | $8.0M | $9.0M |
| Free cash flow | β$48.4M | β$31.8M | β$4.6M | $40.2M | $115M | $91.0M | $74.0M | $504M | $742M | $875M |
| Depreciation and amortization | $4.2M | $6.9M | $11.5M | $19.4M | $20.0M | $81.0M | $105M | $99.0M | $98.0M | $96.0M |
| Stock-based compensation | $17.1M | $49.9M | $76.3M | $127M | $195M | $566M | $677M | $684M | $565M | $544M |
| Acquisitions | $0.0M | $0.0M | $15.6M | $44.3M | $0.0M | $215M | $4.0M | $22.0M | $56.0M | $56.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $73.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $73.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $37.7M | $230M | $564M | $1.4B | $2.6B | $2.5B | $2.6B | $2.2B | $2.5B | β |
| Total debt | $0.0M | $0.0M | $272M | $938M | $1.8B | $1.8B | $2.2B | $1.2B | $858M | $350M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $92.8M | $318M | $708M | $1.6B | $2.9B | $3.0B | $3.2B | $3.0B | $3.4B | $3.6B |
| Current liabilities | $135M | $188M | $573M | $547M | $1.5B | $1.2B | $1.5B | $1.8B | $2.5B | $2.6B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $11.0M | $12.5M | $52.9M | $53.5M | $62.8M | $65.0M | $59.0M | $48.0M | $43.0M | $38.0M |
| Total assets | $131M | $399M | $984M | $2.0B | $3.3B | $9.2B | $9.3B | $9.0B | $9.4B | $9.7B |
| Total liabilities | $146M | $200M | $732M | $1.6B | $2.6B | $3.3B | $3.8B | $3.1B | $3.0B | $2.7B |
| Shareholders' equity | β$212M | $199M | $252M | $405M | $693M | $5.9B | $5.5B | $5.9B | $6.4B | $7.0B |
| Margins | ||||||||||
| Gross margin | 65.2% | 68.5% | 71.6% | 72.8% | 73.9% | 69.5% | 70.6% | 74.3% | 76.3% | 77.4% |
| Operating margin | β46.4% | β43.6% | β30.0% | β31.7% | β24.4% | β59.1% | β43.7% | β22.8% | β2.8% | 5.1% |
| EBITDA margin | β43.8% | β40.9% | β27.1% | β28.4% | β22.0% | β52.9% | β38.1% | β18.4% | 0.9% | 8.4% |
| Net margin | β46.7% | β42.8% | β31.4% | β35.7% | β31.9% | β65.2% | β43.9% | β15.7% | 1.1% | 8.1% |
| FCF margin | β30.1% | β12.4% | β1.2% | 6.9% | 13.8% | 7.0% | 4.0% | 22.3% | 28.4% | 30.0% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | β | β23.5% | β12.4% | β8.2% | β0.9% | β |
| Return on capital employed | β | β107.8% | β38.4% | β20.4% | β12.9% | β15.8% | β10.3% | β6.9% | β1.1% | 2.1% |
| Return on equity | β | β | β55.6% | β63.6% | β48.5% | β25.6% | β14.3% | β6.3% | 0.5% | 3.5% |
| Return on assets | β | β41.5% | β18.1% | β14.2% | β10.1% | β13.6% | β8.8% | β3.9% | 0.3% | 2.5% |
| Growth | ||||||||||
| Revenue growth | β | 59.5% | 55.6% | 46.8% | 42.5% | 55.7% | 42.9% | 21.8% | 15.3% | 11.8% |
| Net income growth | β | β | β | β | β | β | β | β | β | 739.3% |
| EPS growth | β | β | β | β | β | β | β | β | β | 2,083.3% |
| FCF growth | β | β | β | β | 186.4% | β20.9% | β18.7% | 581.1% | 47.2% | 17.9% |
| Share count change | 6.9% | 336.0% | 29.5% | 9.0% | 8.5% | 16.4% | 6.8% | 3.6% | 7.0% | 2.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β | β | β | β | β69.4x | β |
| Debt / equity | β | 0.0x | 1.1x | 2.3x | 2.6x | 0.3x | 0.4x | 0.2x | 0.1x | 0.1x |
| Interest coverage | β | β | β7.9x | β6.9x | β2.8x | β8.4x | β73.8x | β64.5x | β14.8x | 37.3x |
| Current ratio | 0.7x | 1.7x | 1.2x | 2.9x | 1.9x | 2.5x | 2.2x | 1.7x | 1.4x | 1.4x |
| Quick ratio | 0.7x | 1.7x | 1.2x | 2.9x | 1.9x | 2.5x | 2.2x | 1.7x | 1.4x | 1.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.9% | 2.6% | 5.0% | 2.6% | 1.6% | 1.0% | 0.7% | 0.4% | 0.3% | 0.3% |
| Stock comp / revenue | 10.7% | 19.4% | 19.1% | 21.6% | 23.4% | 43.5% | 36.4% | 30.2% | 21.7% | 18.6% |
| Payouts / FCF | β | β | β | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.3% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | 4.0 | 5.0 | 4.0 | 4.0 | 5.0 | 6.0 | 7.0 | 8.0 |
| Altman Z'' | β14.6 | β1.7 | β1.2 | 2.0 | 1.6 | 2.0 | 1.3 | 1.5 | 1.8 | 2.7 |
| Accruals ratio | β | β31.9% | β20.3% | β18.0% | β15.0% | β15.2% | β9.7% | β9.5% | β7.8% | β6.8% |
Source: SEC EDGAR XBRL filings (CIK 0001660134). Data updated October 11, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.