Park Hotels & Resorts
PK NYSE Hotel & Resort REITs Financials FY2016βFY2025
Park Hotels & Resorts' revenue fell 2.2% to $2.5 billion in fiscal 2025. Its operating margin was β1.3%, down from 15.0% a year earlier. Free cash flow was $102 million, down 49.5%. It paid out $325 million in dividends and buybacks, 319% of free cash flow. The diluted share count fell 4.8%.
What Park Hotels & Resorts does
No business description yet.
- Legal name
- Park Hotels & Resorts Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001617406-26-000006
0001617406
Revenue and margins
Park Hotels & Resorts had $2.5B of revenue in fiscal 2025, down 2.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $102M in fiscal 2025, 4.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Park Hotels & Resorts returned $325M to shareholders in fiscal 2025, 319% of free cash flow. The diluted share count fell 4.8%.
Value Park Hotels & Resorts yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$3.6B and divides by 199.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Park Hotels & Resorts can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $688M | $906M | $717M | $402M | $232M |
| Debt incl. finance leases | $4.7B | $4.6B | $3.8B | $3.9B | $3.9B |
| Net debt / EBITDA | 39.4x | 6.6x | 4.9x | 5.4x | 12.0x |
| Debt / equity | 1.1x | 1.1x | 1.0x | 1.1x | 1.2x |
| Interest coverage | β0.8x | 1.4x | 1.7x | 1.8x | β0.2x |
| Total assets | $9.7B | $9.7B | $9.4B | $9.2B | $7.7B |
| Total liabilities | $5.3B | $5.4B | $5.7B | $5.6B | $4.6B |
| Shareholders' equity | $4.5B | $4.3B | $3.8B | $3.6B | $3.1B |
| Net debt (β = net cash) | $4.0B | $3.7B | $3.1B | $3.5B | $3.6B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
1 insider
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jan 14, 2026 | Christie B. KellyDirector | Bought | 2,949 | $11.19 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β4.2% | β2.3% | β8.1% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Park Hotels & Resorts PK | $3.3B | β2.2% | β1.3% | 4.0% | β0.4% | β | β | |
| Vici Properties VICI | $25.9B | 4.1% | β | 62.6% | 8.2% | 9.3x | β | Compare β |
| Host Hotels & Resorts HST | $17.0B | 7.6% | 14.0% | β | 7.4% | 16.6x | β | Compare β |
| Zillow ZG | $7.8B | 15.5% | β1.3% | 9.1% | β0.9% | 154.8x | 7 | Compare β |
| Invitation Homes INVH | $16.3B | 4.2% | β | β | β | 25.3x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.7B | $2.8B | $2.7B | $2.8B | $852M | $1.4B | $2.5B | $2.7B | $2.6B | $2.5B |
| Operating income | $419M | $371M | $504M | $426M | β$1.2B | β$179M | $296M | $343M | $391M | β$33.0M |
| Interest expense | $181M | $124M | $127M | $140M | $213M | $228M | $217M | $207M | $214M | $209M |
| Pretax income | $221M | $285M | $500M | $351M | β$1.5B | β$450M | $173M | $144M | $165M | β$270M |
| Income tax | $82.0M | β$2.3B | $23.0M | $35.0M | β$6.0M | $2.0M | $0.0M | $38.0M | β$61.0M | $7.0M |
| Net income | $133M | $2.6B | $472M | $306M | β$1.4B | β$459M | $162M | $97.0M | $212M | β$283M |
| Diluted EPS | $0.67 | $12.21 | $2.31 | $1.44 | β$6.11 | β$1.95 | $0.71 | $0.44 | $1.01 | β$1.43 |
| Diluted shares | 0.20B | 0.21B | 0.20B | 0.21B | 0.24B | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B |
| Cash flow | ||||||||||
| Cash from operations | $399M | $653M | $444M | $499M | β$438M | β$137M | $409M | $503M | $429M | $398M |
| Capital expenditure | $227M | $185M | $178M | $240M | $86.0M | $54.0M | $168M | $285M | $227M | $296M |
| Free cash flow | $172M | $468M | $266M | $259M | β$524M | β$191M | $241M | $218M | $202M | $102M |
| Depreciation and amortization | $300M | $288M | $277M | $264M | $298M | $281M | $269M | $287M | $257M | $336M |
| Stock-based compensation | β | $14.0M | $16.0M | $16.0M | $20.0M | $19.0M | $17.0M | $18.0M | $19.0M | $19.0M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $11.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $348M | $0.0M | $66.0M | $0.0M | $227M | $180M | $116M | $45.0M |
| Dividends paid | $180M | $386M | $464M | $494M | $241M | $0.0M | $7.0M | $152M | $512M | $280M |
| Dividends and buybacks | $180M | $386M | $812M | $494M | $307M | $0.0M | $234M | $332M | $628M | $325M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $337M | $364M | $410M | $346M | $951M | $688M | $906M | $717M | $402M | $232M |
| Total debt | β | $3.0B | $3.0B | $3.9B | $5.2B | $4.7B | $4.6B | $3.8B | $3.9B | $3.9B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $1.0M | $1.0M | $1.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $8.5B | $8.3B | $8.0B | $9.6B | $9.2B | $8.5B | $8.3B | $7.5B | $7.4B | $7.0B |
| Total assets | $9.8B | $9.7B | $9.4B | $11.3B | $10.6B | $9.7B | $9.7B | $9.4B | $9.2B | $7.7B |
| Total liabilities | $6.0B | $3.8B | $3.8B | $4.8B | $5.7B | $5.3B | $5.4B | $5.7B | $5.6B | $4.6B |
| Shareholders' equity | $3.9B | $6.0B | $5.6B | $6.5B | $4.9B | $4.5B | $4.3B | $3.8B | $3.6B | $3.1B |
| Margins | ||||||||||
| Operating margin | 15.4% | 13.3% | 18.4% | 15.0% | β141.1% | β13.1% | 11.8% | 12.7% | 15.0% | β1.3% |
| EBITDA margin | 26.4% | 23.6% | 28.5% | 24.3% | β106.1% | 7.5% | 22.6% | 23.4% | 24.9% | 11.9% |
| Net margin | 4.9% | 94.1% | 17.3% | 10.8% | β169.0% | β33.7% | 6.5% | 3.6% | 8.2% | β11.1% |
| FCF margin | 6.3% | 16.8% | 9.7% | 9.1% | β61.5% | β14.0% | 9.6% | 8.1% | 7.8% | 4.0% |
| Returns | ||||||||||
| Return on capital | β | β | 5.8% | 4.2% | β10.0% | β1.6% | 3.6% | 3.4% | 5.6% | β0.4% |
| Return on equity | β | 53.1% | 8.1% | 5.1% | β25.3% | β9.8% | 3.7% | 2.4% | 5.7% | β8.4% |
| Return on assets | β | 26.9% | 5.0% | 3.0% | β13.2% | β4.5% | 1.7% | 1.0% | 2.3% | β3.4% |
| Growth | ||||||||||
| Revenue growth | 1.5% | 2.4% | β1.9% | 3.9% | β70.0% | 59.9% | 83.6% | 7.9% | β3.7% | β2.2% |
| Net income growth | β54.5% | 1,873.7% | β82.0% | β35.2% | β570.6% | β | β | β40.1% | 118.6% | β233.5% |
| EPS growth | β54.7% | 1,722.4% | β81.1% | β37.7% | β524.3% | β | β | β38.0% | 129.6% | β241.6% |
| FCF growth | β41.3% | 172.1% | β43.2% | β2.6% | β302.3% | β | β | β9.5% | β7.3% | β49.5% |
| Share count change | 0.0% | 8.1% | β4.7% | 4.4% | 10.8% | 0.0% | β3.4% | β5.7% | β2.8% | β4.8% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | 4.0x | 3.3x | 5.1x | β | 39.4x | 6.6x | 4.9x | 5.4x | 12.0x |
| Debt / equity | β | 0.5x | 0.5x | 0.6x | 1.1x | 1.1x | 1.1x | 1.0x | 1.1x | 1.2x |
| Interest coverage | 2.3x | 3.0x | 4.0x | 3.0x | β5.6x | β0.8x | 1.4x | 1.7x | 1.8x | β0.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 8.3% | 6.6% | 6.5% | 8.4% | 10.1% | 4.0% | 6.7% | 10.6% | 8.7% | 11.7% |
| Stock comp / revenue | β | 0.5% | 0.6% | 0.6% | 2.4% | 1.4% | 0.7% | 0.7% | 0.7% | 0.8% |
| Payouts / FCF | 104.7% | 82.5% | 305.3% | 190.7% | β | β | 97.1% | 152.3% | 310.9% | 318.6% |
| Quality scores | ||||||||||
| Accruals ratio | β | 20.2% | 0.3% | β1.9% | β9.2% | β3.2% | β2.5% | β4.2% | β2.3% | β8.1% |
Source: SEC EDGAR XBRL filings (CIK 0001617406). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.