Planet Labs
PL NYSE Aerospace & Defense Financials FY2020–FY2026
Planet Labs' revenue rose 25.9% to $308 million in fiscal 2026. Its operating margin was −30.9%, up from −47.5% a year earlier. Free cash flow was $58 million. The diluted share count rose 5.4%.
About these figures. Debt includes the convertible notes Planet Labs issued in 2025, which its filings tag under their own label; the default counted debt as zero.
What Planet Labs does
No business description yet.
- Legal name
- Planet Labs PBC
- Fiscal year ends
- January 31, 2026
- Latest annual report
- —
- Accession · CIK
- 0001193125-26-119957
0001836833
Revenue and margins
Planet Labs had $308M of revenue in fiscal 2026, up 25.9% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $57.7M in fiscal 2026, 18.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Planet Labs returned $0.0M to shareholders in fiscal 2026, 0% of free cash flow. The diluted share count rose 5.4%.
Value Planet Labs yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of $193M and divides by 307.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Planet Labs can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $491M | $409M | $299M | $222M | $640M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $447M |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 2.4x |
| Interest coverage | −14.6x | — | — | −139.6x | −27.7x |
| Current ratio | 4.2x | 3.9x | 2.7x | 2.1x | 1.7x |
| Quick ratio | 4.2x | 3.9x | 2.7x | 2.1x | 1.6x |
| Total assets | $821M | $753M | $702M | $634M | $1.1B |
| Total liabilities | $173M | $177M | $184M | $193M | $957M |
| Shareholders' equity | $648M | $576M | $518M | $441M | $188M |
| Net debt (− = net cash) | −$491M | −$409M | −$299M | −$222M | −$193M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$22.2M
6 insiders
Of sales under plans
100%
$22.2M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 15, 2026 | Kristen RobinsonDirector | Sold plan | 40,000 | $14.14 | $0.6M | Form 4 |
| Oct 13, 2026 | John w RaymondDirector | Sold plan | 6,494 | $15.23 | $0.1M | Form 4 |
| Sep 17, 2026 | Ashley F. JohnsonPresident & CFO | Sold plan | 55,663 | $16.96 | $0.9M | Form 4 |
| Sep 17, 2026 | Robert H SchinglerCo-Founder Chief Strategy Off., Director | Sold plan | 52,240 | $16.96 | $0.9M | Form 4 |
| Jul 23, 2026 | Ashley F. JohnsonPresident & CFO | Sold plan | 110,028 | $22.08 | $2.4M | Form 4 |
| Jul 15, 2026 | Kristen RobinsonDirector | Sold plan | 37,107 | $25.05 | $0.9M | Form 4 |
| Jul 13, 2026 | John w RaymondDirector | Sold plan | 6,494 | $26.16 | $0.2M | Form 4 |
| Jul 10, 2026 | Robert H SchinglerCo-Founder Chief Strategy Off., Director | Sold plan | 89,593 | $25.92 | $2.3M | Form 4 |
| Jul 10, 2026 | William Spencer MarshallCo-Founder and CEO, Director | Sold plan | 200,000 | $25.92 | $5.2M | Form 4 |
| Jul 1, 2026 | Ita M BrennanDirector | Sold plan | 11,500 | $33.00 | $0.4M | Form 4 |
| Apr 15, 2026 | Ita M BrennanDirector | Sold plan | 36,500 | $33.91 | $1.2M | Form 4 |
| Apr 6, 2026 | William Spencer MarshallCo-Founder and CEO, Director | Sold plan | 200,000 | $35.07 | $7.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✕ |
| Cash from operations is positive | ✕ | ✕ | ✓ |
| Return on assets rose | ✓ | ✓ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✕ | ✕ | ✕ |
| Current ratio rose | ✕ | ✕ | ✕ |
| Share count didn't rise | ✕ | ✕ | ✕ |
| Gross margin rose | ✓ | ✓ | ✕ |
| Revenue rose relative to assets | ✓ | ✓ | ✓ |
| F-score | 4 / 9 | 4 / 9 | 3 / 9 |
| Accruals ratio | −12.4% | −16.3% | −42.9% |
| Altman Z'' | −1.50 | −3.35 | −2.72 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Planet Labs PL | $4.8B | 25.9% | −30.9% | 18.7% | −70.1% | — | 3 | |
| Intuitive Machines LUNR | $1.7B | −7.9% | −41.5% | −26.6% | — | — | 3 | Compare → |
| Kratos Defense & Security Solutions KTOS | $7.4B | 18.5% | 1.9% | −10.2% | 1.2% | — | 4 | Compare → |
| Joby Aviation JOBY | $4.6B | 39,183.1% | −1,346.9% | −1,055.3% | — | — | — | Compare → |
| Hexcel HXL | $6.1B | −0.5% | 9.1% | 8.3% | 6.5% | 35.9x | 6 | Compare → |
7 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $95.7M | $113M | $131M | $191M | $221M | $244M | $308M |
| Gross profit | −$6.7M | $25.8M | $48.2M | $94.0M | $113M | $140M | $173M |
| Research and development | $37.9M | $43.8M | $66.7M | $111M | $116M | $101M | $107M |
| Operating income | −$107M | −$87.4M | −$128M | −$176M | −$170M | −$116M | −$95.1M |
| Interest expense | $6.9M | $9.4M | $8.8M | $0.0M | $0.0M | $0.8M | $3.4M |
| Pretax income | −$124M | −$126M | −$135M | −$161M | −$140M | −$121M | −$242M |
| Income tax | $0.1M | $1.1M | $2.1M | $0.8M | $0.8M | $2.5M | $4.7M |
| Net income | −$124M | −$127M | −$137M | −$162M | −$141M | −$123M | −$247M |
| Diluted EPS | −$2.89 | −$2.87 | −$1.72 | −$0.61 | −$0.50 | −$0.42 | −$0.80 |
| Diluted shares | 0.04B | 0.04B | 0.08B | 0.27B | 0.28B | 0.29B | 0.31B |
| Cash flow | |||||||
| Cash from operations | −$33.7M | −$4.0M | −$42.2M | −$73.9M | −$50.7M | −$14.4M | $134M |
| Capital expenditure | $16.7M | $26.1M | $10.3M | $10.4M | $38.0M | $44.3M | $76.7M |
| Free cash flow | −$50.4M | −$30.1M | −$52.5M | −$84.4M | −$88.7M | −$58.7M | $57.7M |
| Depreciation and amortization | $77.6M | $62.2M | $45.0M | $43.3M | $47.6M | $45.6M | $41.8M |
| Stock-based compensation | $5.1M | $14.0M | $42.0M | $75.5M | $57.1M | $48.5M | $55.0M |
| Acquisitions | $2.5M | $0.0M | $9.6M | $3.8M | $7.5M | $1.1M | $5.4M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | |||||||
| Cash and short-term investments | $27.7M | $71.2M | $491M | $409M | $299M | $222M | $640M |
| Total debt | — | $93.0M | $0.0M | $0.0M | $0.0M | $0.0M | $447M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | — | $125M | $552M | $476M | $370M | $302M | $775M |
| Current liabilities | — | $109M | $132M | $122M | $137M | $142M | $470M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $6.1M |
| Property and equipment, net | — | $160M | $133M | $108M | $113M | $122M | $151M |
| Total assets | — | $399M | $821M | $753M | $702M | $634M | $1.1B |
| Total liabilities | — | $292M | $173M | $177M | $184M | $193M | $957M |
| Shareholders' equity | $218M | $108M | $648M | $576M | $518M | $441M | $188M |
| Margins | |||||||
| Gross margin | −7.0% | 22.8% | 36.8% | 49.2% | 51.2% | 57.2% | 56.1% |
| Operating margin | −111.2% | −77.3% | −97.6% | −91.9% | −76.9% | −47.5% | −30.9% |
| EBITDA margin | −30.1% | −22.3% | −63.3% | −69.2% | −55.3% | −28.9% | −17.3% |
| Net margin | −129.2% | −112.3% | −104.5% | −84.7% | −63.7% | −50.4% | −80.2% |
| FCF margin | −52.6% | −26.6% | −40.0% | −44.1% | −40.2% | −24.0% | 18.7% |
| Returns | |||||||
| Return on capital | — | — | −70.6% | −85.5% | −69.4% | −41.9% | −70.1% |
| Return on capital employed | — | — | −26.1% | −26.6% | −28.4% | −22.0% | −16.3% |
| Return on equity | — | — | −36.3% | −26.5% | −25.7% | −25.7% | −78.4% |
| Return on assets | — | — | −22.5% | −20.6% | −19.3% | −18.5% | −27.8% |
| Growth | |||||||
| Revenue growth | — | 18.2% | 15.9% | 45.8% | 15.4% | 10.7% | 25.9% |
| Share count change | — | 3.2% | 80.1% | 235.5% | 4.7% | 4.5% | 5.4% |
| Financial health | |||||||
| Debt / equity | — | 0.9x | 0.0x | 0.0x | 0.0x | 0.0x | 2.4x |
| Interest coverage | −15.3x | −9.3x | −14.6x | — | — | −139.6x | −27.7x |
| Current ratio | — | 1.2x | 4.2x | 3.9x | 2.7x | 2.1x | 1.7x |
| Quick ratio | — | 1.2x | 4.2x | 3.9x | 2.7x | 2.1x | 1.6x |
| Capital allocation | |||||||
| Capex / revenue | 17.4% | 23.1% | 7.9% | 5.5% | 17.2% | 18.1% | 24.9% |
| Stock comp / revenue | 5.3% | 12.4% | 32.0% | 39.5% | 25.9% | 19.8% | 17.9% |
| Payouts / FCF | — | — | — | — | — | — | 0.0% |
| Quality scores | |||||||
| Piotroski F-score | — | — | — | 3.0 | 4.0 | 4.0 | 3.0 |
| Altman Z'' | — | −6.0 | 3.2 | 0.9 | −1.5 | −3.4 | −2.7 |
| Accruals ratio | — | — | −15.6% | −11.2% | −12.4% | −16.3% | −42.9% |
Source: SEC EDGAR XBRL filings (CIK 0001836833). Data updated October 12, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.