Perdoceo Education
PRDO Nasdaq Education Services Financials FY2016βFY2025
Perdoceo Education's revenue rose 24.2% to $846 million in fiscal 2025. Its operating margin was 23.2%, down from 25.6% a year earlier. Free cash flow was $217 million, up 38.0%. It paid out $121 million in dividends and buybacks, 56% of free cash flow. The diluted share count fell 1.6%.
What Perdoceo Education does
No business description yet.
- Legal name
- PERDOCEO EDUCATION CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001193125-26-059331
0001046568
Revenue and margins
Perdoceo Education had $846M of revenue in fiscal 2025, up 24.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $217M in fiscal 2025, 25.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Perdoceo Education returned $121M to shareholders in fiscal 2025, 56% of free cash flow. The diluted share count fell 1.6%.
Value Perdoceo Education yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β and divides by 66.2M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 12.3x Β· peers 19.8x Β· sector 17.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Perdoceo Education can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $494M | $509M | $603M | $569M | $622M |
| Interest coverage | 162.0x | 324.1x | 372.4x | 284.3x | 30.3x |
| Current ratio | 4.0x | 3.5x | 5.9x | 4.8x | 5.1x |
| Quick ratio | 4.0x | 3.5x | 5.9x | 4.8x | 5.0x |
| Total assets | $847M | $957M | $1.0B | $1.2B | $1.2B |
| Total liabilities | $197M | $232M | $166M | $278M | $275M |
| Shareholders' equity | $650M | $726M | $841M | $960M | $972M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$9.0M
8 insiders
Of sales under plans
81%
$7.3M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 15, 2026 | Todd S NelsonPresident and CEO, Director | Sold plan | 46,199 | $32.89 | $1.5M | Form 4 |
| Aug 11, 2026 | Gregory L. JacksonDirector | Sold | 11,271 | $31.78 | $0.4M | Form 4 |
| Jun 4, 2026 | Kenda B GonzalesDirector | Sold | 9,308 | $34.79 | $0.3M | Form 4 |
| May 13, 2026 | Michele A PeppersPrincipal Accounting Officer | Sold | 14,000 | $34.50 | $0.5M | Form 4 |
| May 12, 2026 | Julia A. LeemanSVP - Campus Operations | Sold | 11,315 | $35.51 | $0.4M | Form 4 |
| May 12, 2026 | Patrick W GrossDirector | Sold | 3,647 | $34.98 | $0.1M | Form 4 |
| Apr 6, 2026 | Greg E. JansenSVP, General Counsel | Sold plan | 30,158 | $38.00 | $1.1M | Form 4 |
| Mar 25, 2026 | Ashish R GhiaCFO | Sold plan | 11,089 | $37.00 | $0.4M | Form 4 |
| Mar 25, 2026 | Todd S NelsonPresident and CEO, Director | Sold plan | 4,387 | $36.65 | $0.2M | Form 4 |
| Mar 24, 2026 | Todd S NelsonPresident and CEO, Director | Sold plan | 40,000 | $36.48 | $1.5M | Form 4 |
| Mar 23, 2026 | Todd S NelsonPresident and CEO, Director | Sold plan | 40,000 | $35.24 | $1.4M | Form 4 |
| Mar 18, 2026 | Ashish R GhiaCFO | Sold plan | 33,271 | $35.08 | $1.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | 3.6% | β1.3% | β5.3% |
| Altman Z'' | 11.43 | 8.84 | 9.58 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Perdoceo Education PRDO | $2.2B | 24.2% | 23.2% | 25.6% | β | 12.3x | β | |
| Universal Technical Institute UTI | $1.2B | 14.1% | 10.0% | 6.6% | 24.0% | 35.8x | 6 | Compare β |
| Coursera COUR | $1.2B | 9.0% | β10.2% | 14.2% | β | β | 5 | Compare β |
| Duolingo DUOL | $7.2B | 38.7% | 13.1% | 35.6% | 77.6% | 17.0x | 4 | Compare β |
| Grand Canyon Education LOPE | $4.3B | 7.1% | 24.0% | 21.6% | 45.3% | 19.8x | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $704M | $596M | $581M | $628M | $687M | $693M | $695M | $710M | $681M | $846M |
| Operating income | β$32.3M | $34.1M | $71.3M | $86.5M | $143M | $149M | $130M | $150M | $174M | $196M |
| Interest expense | $0.6M | $0.5M | $0.7M | $0.2M | $0.2M | $0.9M | $0.4M | $0.4M | $0.6M | $6.5M |
| Pretax income | β$35.3M | $35.2M | $73.7M | $92.4M | $147M | $149M | $134M | $192M | $201M | $217M |
| Income tax | β$16.6M | $67.1M | $18.6M | $22.4M | $22.5M | $39.4M | $38.4M | $44.5M | $53.8M | $56.9M |
| Net income | β$18.7M | β$31.9M | $55.2M | $70.0M | $124M | $110M | $95.9M | $148M | $148M | $160M |
| Diluted EPS | β$0.27 | β$0.46 | $0.77 | $0.97 | $1.74 | $1.55 | $1.39 | $2.18 | $2.19 | $2.42 |
| Diluted shares | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
| Cash flow | ||||||||||
| Cash from operations | $6.5M | β$21.8M | $57.0M | $73.1M | $180M | $191M | $148M | $112M | $162M | $225M |
| Capital expenditure | $4.1M | $6.3M | $6.7M | $5.2M | $9.8M | $10.5M | $12.6M | $6.4M | $4.6M | $8.6M |
| Free cash flow | $2.4M | β$28.1M | $50.3M | $67.9M | $170M | $181M | $136M | $106M | $157M | $217M |
| Depreciation and amortization | $22.7M | $14.0M | $9.4M | $9.1M | $14.8M | $16.8M | $19.7M | $16.9M | $14.6M | $41.6M |
| Stock-based compensation | $3.2M | $5.0M | $5.6M | $9.3M | $13.4M | $15.0M | $8.8M | $8.1M | $10.2M | $11.7M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $39.8M | $57.1M | $84.3M | $0.0M | $138M | $0.9M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $3.9M | $17.9M | $25.3M | $23.1M | $8.3M | $6.8M | $121M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $14.4M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $3.9M | $17.9M | $25.3M | $23.1M | $22.7M | $6.8M | $121M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $207M | $180M | $229M | $294M | $406M | $494M | $509M | $603M | $569M | $622M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $17.0M | $11.6M |
| Current assets | $248M | $211M | $269M | $360M | $467M | $555M | $575M | $655M | $640M | $697M |
| Current liabilities | $169M | $113M | $97.1M | $104M | $104M | $140M | $163M | $111M | $132M | $138M |
| Inventory | $1.9M | $1.1M | $0.8M | $0.6M | $0.6M | $0.9M | $1.9M | $5.0M | $3.4M | $4.0M |
| Property and equipment, net | $40.5M | $33.2M | $30.0M | $26.0M | $27.8M | $28.4M | $26.0M | $21.4M | $95.5M | $83.3M |
| Total assets | $560M | $447M | $483M | $599M | $722M | $847M | $957M | $1.0B | $1.2B | $1.2B |
| Total liabilities | $238M | $151M | $127M | $168M | $166M | $197M | $232M | $166M | $278M | $275M |
| Shareholders' equity | $322M | $296M | $355M | $431M | $556M | $650M | $726M | $841M | $960M | $972M |
| Margins | ||||||||||
| Operating margin | β4.6% | 5.7% | 12.3% | 13.8% | 20.8% | 21.5% | 18.7% | 21.2% | 25.6% | 23.2% |
| EBITDA margin | β1.4% | 8.1% | 13.9% | 15.2% | 23.0% | 23.9% | 21.5% | 23.6% | 27.7% | 28.1% |
| Net margin | β2.7% | β5.4% | 9.5% | 11.2% | 18.1% | 15.8% | 13.8% | 20.8% | 21.7% | 18.9% |
| FCF margin | 0.3% | β4.7% | 8.7% | 10.8% | 24.8% | 26.1% | 19.5% | 14.9% | 23.0% | 25.6% |
| Returns | ||||||||||
| Return on capital employed | β8.0% | 9.4% | 19.8% | 19.6% | 25.7% | 22.5% | 17.3% | 17.8% | 17.4% | 17.7% |
| Return on equity | β5.7% | β10.3% | 16.9% | 17.8% | 25.2% | 18.2% | 13.9% | 18.8% | 16.4% | 16.6% |
| Return on assets | β3.2% | β6.3% | 11.9% | 12.9% | 18.8% | 14.0% | 10.6% | 15.0% | 13.2% | 12.9% |
| Growth | ||||||||||
| Revenue growth | β16.9% | β15.3% | β2.5% | 8.0% | 9.5% | 0.8% | 0.3% | 2.1% | β4.1% | 24.2% |
| Net income growth | β136.1% | β | β | 26.8% | 77.6% | β11.8% | β12.6% | 54.0% | β0.0% | 8.4% |
| EPS growth | β135.5% | β | β | 26.0% | 79.4% | β10.9% | β10.3% | 56.8% | 0.5% | 10.5% |
| FCF growth | β | β1,298.7% | β | 35.1% | 150.6% | 6.2% | β25.0% | β22.1% | 48.6% | 38.0% |
| Share count change | 0.1% | 0.8% | 3.7% | 0.8% | β1.1% | β0.5% | β2.6% | β1.8% | β0.9% | β1.6% |
| Financial health | ||||||||||
| Interest coverage | β55.4x | 75.7x | 104.7x | 517.7x | 855.9x | 162.0x | 324.1x | 372.4x | 284.3x | 30.3x |
| Current ratio | 1.5x | 1.9x | 2.8x | 3.5x | 4.5x | 4.0x | 3.5x | 5.9x | 4.8x | 5.1x |
| Quick ratio | 1.5x | 1.9x | 2.8x | 3.5x | 4.5x | 4.0x | 3.5x | 5.9x | 4.8x | 5.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.6% | 1.1% | 1.2% | 0.8% | 1.4% | 1.5% | 1.8% | 0.9% | 0.7% | 1.0% |
| Stock comp / revenue | 0.5% | 0.8% | 1.0% | 1.5% | 2.0% | 2.2% | 1.3% | 1.1% | 1.5% | 1.4% |
| Payouts / FCF | 0.0% | β | 0.0% | 5.7% | 10.5% | 14.0% | 17.1% | 21.5% | 4.3% | 55.8% |
| Quality scores | ||||||||||
| Altman Z'' | 1.5 | 3.2 | 5.9 | 6.6 | 8.8 | 8.8 | 8.2 | 11.4 | 8.8 | 9.6 |
| Accruals ratio | β4.3% | β2.0% | β0.4% | β0.6% | β8.4% | β10.4% | β5.8% | 3.6% | β1.3% | β5.3% |
Source: SEC EDGAR XBRL filings (CIK 0001046568). Data updated October 20, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.