PriceSmart
PSMT Nasdaq Consumer Staples Merchandise Retail Financials FY2016βFY2025
PriceSmart's revenue rose 7.2% to $5.3 billion in fiscal 2025. Its operating margin was 4.4%, down from 4.5% a year earlier. Free cash flow was $103 million, up 164.2%. It paid out $45 million in dividends and buybacks, 44% of free cash flow. The diluted share count rose 0.1%.
What PriceSmart does
No business description yet.
- Legal name
- PriceSmart, Inc.
- Fiscal year ends
- August 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001041803-25-000060
0001041803
Revenue and margins
PriceSmart had $5.3B of revenue in fiscal 2025, up 7.3% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 5.7% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $103M in fiscal 2025, 2.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
PriceSmart returned $45.4M to shareholders in fiscal 2025, 44% of free cash flow. The diluted share count rose 0.1%.
Value PriceSmart yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $115M and divides by 30.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 32.8x Β· peers 16.6x Β· sector 24.2x.
Balance sheet
Cash, debt and the ratios that show how comfortably PriceSmart can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $252M | $249M | $331M | $226M | $314M |
| Debt incl. finance leases | β | $148M | $148M | $138M | $199M |
| Net debt / EBITDA | β | β0.4x | β0.7x | β0.3x | β0.4x |
| Debt / equity | β | 0.2x | 0.1x | 0.1x | 0.2x |
| Interest coverage | 21.9x | 17.4x | 16.7x | 17.1x | 20.2x |
| Current ratio | 1.3x | 1.3x | 1.4x | 1.2x | 1.3x |
| Quick ratio | 0.6x | 0.5x | 0.6x | 0.5x | 0.6x |
| Total assets | $1.7B | $1.8B | $2.0B | $2.0B | $2.3B |
| Total liabilities | $790M | $817M | $899M | $900M | $1.0B |
| Shareholders' equity | $915M | $991M | $1.1B | $1.1B | $1.2B |
| Net debt (β = net cash) | β | β$101M | β$183M | β$87.1M | β$115M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$5.8M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 17, 2026 | Francisco VelascoEVP - CLO, Crco | Sold | 338 | $177.87 | $0.1M | Form 4 |
| Aug 3, 2026 | Sherry S. BahrambeyguiDirector | Sold | 3,499 | $197.38 | $0.7M | Form 4 |
| Jul 31, 2026 | Sherry S. BahrambeyguiDirector | Sold | 1,000 | $194.46 | $0.2M | Form 4 |
| Jul 29, 2026 | Sherry S. BahrambeyguiDirector | Sold | 1,000 | $192.66 | $0.2M | Form 4 |
| Jul 28, 2026 | Sherry S. BahrambeyguiDirector | Sold | 1,100 | $192.29 | $0.2M | Form 4 |
| Jul 23, 2026 | Sherry S. BahrambeyguiDirector | Sold | 400 | $184.49 | $0.1M | Form 4 |
| Jul 22, 2026 | Sherry S. BahrambeyguiDirector | Sold | 400 | $189.03 | $0.1M | Form 4 |
| Jul 20, 2026 | Robert E PriceDirector, 10% owner | Sold | 4,855 | $181.80 | $0.9M | Form 4 |
| Jul 17, 2026 | Robert E PriceDirector, 10% owner | Sold | 8,000 | $187.95 | $1.5M | Form 4 |
| Jul 17, 2026 | Sherry S. BahrambeyguiDirector | Sold | 400 | $190.30 | $0.1M | Form 4 |
| Jul 16, 2026 | Robert E PriceDirector, 10% owner | Sold | 8,399 | $189.76 | $1.6M | Form 4 |
| Jul 14, 2026 | Sherry S. BahrambeyguiDirector | Sold | 1,100 | $194.59 | $0.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 8 | 8 / 9 | 7 / 9 |
| Accruals ratio | β7.8% | β3.4% | β5.3% |
| Altman Z'' | 4.03 | 3.97 | 4.12 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| PriceSmart PSMT | $5.2B | 7.3% | 4.4% | 2.0% | 15.4% | 32.8x | 7 | |
| Dollar Tree DLTR | $23.9B | 10.4% | 8.5% | 5.4% | 21.4% | 15.4x | 9 | Compare β |
| BJ's Wholesale Club BJ | $13.5B | 4.7% | 3.8% | 1.5% | 23.7% | 23.2x | 8 | Compare β |
| Dollar General DG | $29.4B | 5.2% | 5.2% | 5.6% | 13.8% | 17.3x | 7 | Compare β |
| Target TGT | $69.8B | β1.7% | 4.9% | 2.7% | 15.0% | 15.9x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.9B | $3.0B | $3.2B | $3.2B | $3.3B | $3.6B | $4.1B | $4.4B | $4.9B | $5.3B |
| Gross profit | $456M | $477M | $510M | $528M | $554M | β | β | $759M | $847M | $914M |
| Operating income | $137M | $136M | $126M | $115M | $123M | $158M | $167M | $185M | $221M | $233M |
| Interest expense | $5.9M | $6.8M | $5.1M | $3.9M | $7.6M | $7.2M | $9.6M | $11.0M | $13.0M | $11.5M |
| Pretax income | $131M | $133M | $123M | $111M | $116M | $147M | $156M | $169M | $0.1M | $207M |
| Income tax | $42.8M | $42.0M | $48.2M | $37.6M | $37.8M | $49.0M | $51.9M | $60.0M | $62.6M | $58.6M |
| Net income | $88.7M | $90.7M | $74.3M | $73.2M | $78.1M | $98.0M | $105M | $109M | $139M | $148M |
| Diluted EPS | $2.92 | $2.98 | $2.44 | $2.40 | $2.55 | $3.18 | $3.38 | $3.50 | $4.57 | $4.82 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $142M | $123M | $120M | $170M | $259M | $127M | $122M | $257M | $208M | $261M |
| Capital expenditure | $77.7M | $135M | $98.1M | $140M | $100M | $113M | $121M | $143M | $169M | $158M |
| Free cash flow | $64.4M | β$12.3M | $21.3M | $30.3M | $159M | $14.0M | $1.2M | $115M | $39.0M | $103M |
| Depreciation and amortization | $39.8M | $46.3M | $52.6M | $55.0M | $61.2M | $65.0M | $67.9M | $72.7M | $82.6M | $88.2M |
| Stock-based compensation | $9.1M | $9.7M | $10.2M | $15.1M | $13.8M | $18.4M | $16.8M | $16.6M | $17.3M | $18.8M |
| Acquisitions | $0.0M | $0.0M | $23.9M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $6.3M | $12.9M | $73.5M | $6.7M |
| Dividends paid | $21.3M | $21.3M | $21.2M | $21.7M | $21.5M | $22.0M | $26.6M | $28.5M | $66.2M | $38.7M |
| Dividends and buybacks | $21.3M | $21.3M | $21.2M | $21.7M | $21.5M | $22.0M | $32.8M | $41.4M | $140M | $45.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $200M | $162M | $126M | $120M | $346M | $252M | $249M | $331M | $226M | $314M |
| Total debt | $105M | β | $103M | $97.1M | $197M | β | $148M | $148M | $138M | $199M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $513M | $510M | $488M | $492M | $699M | $697M | $774M | $877M | $832M | $975M |
| Current liabilities | $368M | $363M | $349M | $408M | $568M | $534M | $580M | $635M | $680M | $726M |
| Inventory | $283M | $311M | $321M | $331M | $310M | $390M | $464M | $471M | $529M | $561M |
| Property and equipment, net | $473M | $558M | $594M | $671M | $692M | $730M | $757M | $850M | $936M | $996M |
| Total assets | $1.1B | $1.2B | $1.2B | $1.3B | $1.7B | $1.7B | $1.8B | $2.0B | $2.0B | $2.3B |
| Total liabilities | $459M | $469M | $458M | $498M | $824M | $790M | $817M | $899M | $900M | $1.0B |
| Shareholders' equity | $638M | $709M | $758M | $797M | $832M | $915M | $991M | $1.1B | $1.1B | $1.2B |
| Margins | ||||||||||
| Gross margin | 15.7% | 15.9% | 16.1% | 16.4% | 16.7% | β | β | 17.2% | 17.2% | 17.4% |
| Operating margin | 4.7% | 4.6% | 4.0% | 3.6% | 3.7% | 4.4% | 4.1% | 4.2% | 4.5% | 4.4% |
| EBITDA margin | 6.1% | 6.1% | 5.6% | 5.3% | 5.5% | 6.2% | 5.8% | 5.8% | 6.2% | 6.1% |
| Net margin | 3.1% | 3.0% | 2.4% | 2.3% | 2.4% | 2.7% | 2.6% | 2.5% | 2.8% | 2.8% |
| FCF margin | 2.2% | β0.4% | 0.7% | 0.9% | 4.8% | 0.4% | 0.0% | 2.6% | 0.8% | 2.0% |
| Returns | ||||||||||
| Return on capital | 17.5% | β | β | 10.1% | 11.3% | β | β | 13.1% | 11.3% | 15.4% |
| Return on capital employed | 19.8% | 17.7% | 15.0% | 13.1% | 12.4% | 14.0% | 13.9% | 14.2% | 16.3% | 16.1% |
| Return on equity | 14.7% | 13.5% | 10.1% | 9.4% | 9.6% | 11.2% | 11.0% | 10.4% | 12.5% | 12.5% |
| Return on assets | 8.5% | 8.0% | 6.2% | 5.8% | 5.3% | 5.8% | 6.0% | 5.7% | 6.9% | 6.9% |
| Growth | ||||||||||
| Revenue growth | 3.7% | 3.2% | 5.7% | 1.8% | 3.3% | 8.7% | 12.3% | 8.5% | 11.4% | 7.3% |
| Net income growth | β0.5% | 2.3% | β18.1% | β1.5% | 6.7% | 25.4% | 6.7% | 4.5% | 27.2% | 6.5% |
| EPS growth | β1.0% | 2.1% | β18.1% | β1.6% | 6.3% | 24.7% | 6.3% | 3.6% | 30.6% | 5.5% |
| FCF growth | 202.3% | β119.1% | β | 41.8% | 425.1% | β91.2% | β91.7% | 9,722.1% | β66.0% | 164.3% |
| Share count change | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.5% | 0.7% | 0.6% | β2.5% | 0.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.5x | β | β0.1x | β0.1x | β0.8x | β | β0.4x | β0.7x | β0.3x | β0.4x |
| Debt / equity | 0.2x | β | 0.1x | 0.1x | 0.2x | β | 0.2x | 0.1x | 0.1x | 0.2x |
| Interest coverage | 23.2x | 20.1x | 24.9x | 29.2x | 16.1x | 21.9x | 17.4x | 16.7x | 17.1x | 20.2x |
| Current ratio | 1.4x | 1.4x | 1.4x | 1.2x | 1.2x | 1.3x | 1.3x | 1.4x | 1.2x | 1.3x |
| Quick ratio | 0.6x | 0.6x | 0.5x | 0.4x | 0.7x | 0.6x | 0.5x | 0.6x | 0.5x | 0.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.7% | 4.5% | 3.1% | 4.3% | 3.0% | 3.1% | 3.0% | 3.2% | 3.4% | 3.0% |
| Stock comp / revenue | 0.3% | 0.3% | 0.3% | 0.5% | 0.4% | 0.5% | 0.4% | 0.4% | 0.4% | 0.4% |
| Payouts / FCF | 33.0% | β | 99.5% | 71.5% | 13.5% | 157.2% | 2,807.4% | 36.1% | 357.7% | 44.1% |
| Quality scores | ||||||||||
| Piotroski F-score | 5.0 | β | β | 5.0 | 6.0 | β | β | 6.0 | 8.0 | 7.0 |
| Altman Z'' | 4.2 | 4.4 | 4.5 | 4.0 | 3.2 | 3.7 | 3.9 | 4.0 | 4.0 | 4.1 |
| Accruals ratio | β5.1% | β2.8% | β3.8% | β7.7% | β12.3% | β1.7% | β1.0% | β7.8% | β3.4% | β5.3% |
Source: SEC EDGAR XBRL filings (CIK 0001041803). Data updated October 12, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.