Sensata Technologies
ST NYSE Electrical Components & Equipment Financials FY2016βFY2025
Sensata Technologies' revenue fell 5.8% to $3.7 billion in fiscal 2025. Its operating margin was 6.4%, up from 3.8% a year earlier. Free cash flow was $490 million, up 24.8%. It paid out $191 million in dividends and buybacks, 39% of free cash flow. The diluted share count fell 2.4%.
What Sensata Technologies does
No business description yet.
- Legal name
- Sensata Technologies Holding plc
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001477294-26-000007
0001477294
Revenue and margins
Sensata Technologies had $3.7B of revenue in fiscal 2025, down 5.8% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β19.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $490M in fiscal 2025, 13.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Sensata Technologies returned $191M to shareholders in fiscal 2025, 39% of free cash flow. The diluted share count fell 2.4%.
Value Sensata Technologies yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$2.3B and divides by 147.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 67.3x Β· peers 27.1x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Sensata Technologies can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.7B | $1.2B | $508M | $594M | $573M |
| Debt incl. finance leases | $4.3B | $4.3B | $3.4B | $3.2B | $2.9B |
| Net debt / EBITDA | 2.9x | 3.2x | 6.0x | 5.7x | 4.7x |
| Debt / equity | 1.4x | 1.4x | 1.1x | 1.1x | 1.0x |
| Interest coverage | 3.5x | 3.4x | 1.0x | 1.0x | 1.6x |
| Current ratio | 3.7x | 2.4x | 2.6x | 2.9x | 2.6x |
| Quick ratio | 3.0x | 1.8x | 1.7x | 2.0x | 1.8x |
| Total assets | $8.6B | $8.8B | $7.7B | $7.1B | $6.8B |
| Total liabilities | $5.5B | $5.6B | $4.7B | $4.3B | $4.0B |
| Shareholders' equity | $3.1B | $3.1B | $3.0B | $2.9B | $2.8B |
| Net debt (β = net cash) | $2.6B | $3.0B | $2.9B | $2.6B | $2.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.5M
1 insider
Sold, 12 months
$8.6M
3 insiders
Of sales under plans
6%
$0.5M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 12, 2026 | Lynne J CaljouwEVP, Chief HR Officer | Sold plan | 2,723 | $50.35 | $0.1M | Form 4 |
| May 20, 2026 | David K StottEVP, General Counsel | Sold | 6,335 | $47.40 | $0.3M | Form 4 |
| Apr 7, 2026 | Lynne J CaljouwEVP, Chief HR Officer | Sold plan | 2,913 | $34.71 | $0.1M | Form 4 |
| Mar 18, 2026 | Lynne J CaljouwEVP, Chief HR Officer | Sold plan | 2,480 | $34.50 | $0.1M | Form 4 |
| Mar 6, 2026 | Schuckmann Stephan vonCEO, Director | Bought | 15,150 | $33.11 | $0.5M | Form 4 |
| Feb 12, 2026 | Lynne J CaljouwEVP, Chief HR Officer | Sold plan | 2,496 | $37.53 | $0.1M | Form 4 |
| Nov 21, 2025 | Ali John MirshekariDirector | Sold | 33,933 | $29.53 | $1.0M | Form 4 |
| Nov 20, 2025 | Ali John MirshekariDirector | Sold | 108,438 | $28.75 | $3.1M | Form 4 |
| Nov 19, 2025 | Ali John MirshekariDirector | Sold | 125,939 | $28.83 | $3.6M | Form 4 |
| Nov 11, 2025 | David K StottEVP, General Counsel | Sold | 839 | $30.80 | $0.0M | Form 4 |
| Oct 30, 2025 | Lynne J CaljouwEVP, Chief HR Officer | Sold plan | 3,207 | $32.45 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 7 / 9 | 6 / 9 |
| Accruals ratio | β5.6% | β5.7% | β8.5% |
| Altman Z'' | 2.90 | 3.13 | 3.27 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Sensata Technologies ST | $5.9B | β5.8% | 6.4% | 13.2% | 2.2% | 67.3x | 6 | |
| EnerSys ENS | $6.2B | 3.7% | 11.4% | 12.5% | 13.7% | 17.8x | 5 | Compare β |
| Woodward WWD | $18.5B | 7.3% | β | 9.5% | 16.8% | 33.8x | 8 | Compare β |
| Nextpower NXT | $12.2B | 20.3% | 19.6% | 14.4% | 54.5% | 20.4x | 3 | Compare β |
| nVent Electric NVT | $20.6B | 29.5% | 15.8% | 9.6% | 9.3% | 34.4x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.2B | $3.3B | $3.5B | $3.5B | $3.0B | $3.8B | $4.0B | $4.1B | $3.9B | $3.7B |
| Gross profit | $1.1B | $1.2B | $1.3B | $1.2B | $927M | $1.3B | $1.3B | $1.3B | $1.2B | $1.1B |
| Research and development | $127M | $130M | $147M | $148M | $131M | $159M | $189M | $179M | $169M | $134M |
| Operating income | $492M | $556M | $710M | $557M | $338M | $633M | $670M | $182M | $149M | $238M |
| Interest expense | $156M | $164M | $164M | $170M | $165M | $183M | $196M | $182M | $156M | $149M |
| Pretax income | $321M | $402M | $526M | $390M | $166M | $414M | $397M | $17.8M | β$11.8M | $123M |
| Income tax | $59.0M | β$5.9M | β$72.6M | $108M | $1.4M | $50.3M | $86.0M | $21.8M | β$140M | $92.0M |
| Net income | $262M | $408M | $599M | $283M | $164M | $364M | $311M | β$3.9M | $129M | $31.3M |
| Diluted EPS | $1.53 | $2.37 | $3.53 | $1.75 | $1.04 | $2.28 | $1.99 | β$0.03 | $0.85 | $0.21 |
| Diluted shares | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B |
| Cash flow | ||||||||||
| Cash from operations | $522M | $558M | $621M | $620M | $560M | $554M | $461M | $457M | $552M | $622M |
| Capital expenditure | $130M | $145M | $160M | $161M | $107M | $144M | $150M | $185M | $159M | $131M |
| Free cash flow | $391M | $413M | $461M | $458M | $453M | $410M | $311M | $272M | $393M | $490M |
| Depreciation and amortization | $308M | $270M | $245M | $259M | $255M | $259M | $281M | $307M | $313M | $256M |
| Stock-based compensation | $17.4M | $19.8M | $23.8M | $18.8M | $19.1M | $25.7M | $31.8M | $30.0M | $38.5M | $25.0M |
| Acquisitions | $4.7M | $0.0M | $228M | $32.5M | $64.4M | $736M | $632M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $399M | $350M | $35.2M | $47.8M | $292M | $88.4M | $68.9M | $121M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $51.1M | $71.5M | $72.2M | $70.4M |
| Dividends and buybacks | $0.0M | $0.0M | $399M | $350M | $35.2M | $47.8M | $343M | $160M | $141M | $191M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $351M | $753M | $730M | $774M | $1.9B | $1.7B | $1.2B | $508M | $594M | $573M |
| Total debt | $3.2B | $3.2B | $3.2B | $3.2B | $4.0B | $4.3B | $4.2B | $3.4B | $3.2B | $2.8B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $30.6M | $30.3M | $28.8M | $26.6M | $25.2M | $23.4M | $21.2M |
| Current assets | $1.3B | $1.8B | $1.9B | $2.0B | $3.0B | $3.1B | $2.8B | $2.1B | $2.0B | $2.0B |
| Current liabilities | $583M | $630M | $640M | $635M | $1.5B | $836M | $1.2B | $824M | $711M | $775M |
| Inventory | $390M | $446M | $492M | $507M | $451M | $588M | $645M | $714M | $615M | $618M |
| Property and equipment, net | $724M | $750M | $787M | $831M | $804M | $821M | $841M | $886M | $822M | $777M |
| Total assets | $6.2B | $6.6B | $6.8B | $6.8B | $7.8B | $8.6B | $8.8B | $7.7B | $7.1B | $6.8B |
| Total liabilities | $4.3B | $4.3B | $4.2B | $4.3B | $5.1B | $5.5B | $5.6B | $4.7B | $4.3B | $4.0B |
| Shareholders' equity | $1.9B | $2.3B | $2.6B | $2.6B | $2.7B | $3.1B | $3.1B | $3.0B | $2.9B | $2.8B |
| Margins | ||||||||||
| Gross margin | 34.9% | 35.3% | 35.6% | 34.3% | 30.4% | 33.5% | 32.7% | 31.1% | 29.4% | 29.3% |
| Operating margin | 15.4% | 16.8% | 20.2% | 16.1% | 11.1% | 16.6% | 16.6% | 4.5% | 3.8% | 6.4% |
| EBITDA margin | 25.0% | 25.0% | 27.1% | 23.6% | 19.5% | 23.4% | 23.6% | 12.1% | 11.8% | 13.3% |
| Net margin | 8.2% | 12.4% | 17.0% | 8.2% | 5.4% | 9.5% | 7.7% | β0.1% | 3.3% | 0.8% |
| FCF margin | 12.2% | 12.5% | 13.1% | 13.3% | 14.9% | 10.7% | 7.7% | 6.7% | 10.0% | 13.2% |
| Returns | ||||||||||
| Return on capital | 8.3% | 11.5% | 14.3% | 7.9% | 6.8% | 10.6% | 8.9% | 1.5% | 2.1% | 2.2% |
| Return on capital employed | 8.9% | 9.5% | 11.7% | 9.0% | 5.4% | 9.0% | 8.7% | 2.5% | 2.3% | 3.8% |
| Return on equity | 14.5% | 19.1% | 24.2% | 10.9% | 6.2% | 12.5% | 10.0% | β0.1% | 4.4% | 1.1% |
| Return on assets | 4.2% | 6.3% | 8.9% | 4.2% | 2.2% | 4.4% | 3.6% | β0.1% | 1.7% | 0.5% |
| Growth | ||||||||||
| Revenue growth | 7.6% | 3.3% | 6.5% | β2.0% | β11.7% | 25.5% | 5.5% | 0.6% | β3.0% | β5.8% |
| Net income growth | β24.5% | 55.6% | 46.7% | β52.8% | β41.9% | 121.3% | β14.6% | β101.3% | β | β75.6% |
| EPS growth | β24.6% | 54.9% | 49.0% | β50.4% | β40.6% | 119.2% | β12.7% | β101.5% | β | β75.3% |
| FCF growth | 9.9% | 5.6% | 11.6% | β0.5% | β1.1% | β9.6% | β24.2% | β12.4% | 44.4% | 24.8% |
| Share count change | β0.0% | 0.4% | β1.3% | β4.7% | β2.4% | 0.8% | β2.2% | β2.5% | β0.9% | β2.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 3.6x | 3.0x | 2.6x | 3.0x | 3.6x | 2.9x | 3.2x | 6.0x | 5.7x | 4.7x |
| Debt / equity | 1.7x | 1.4x | 1.2x | 1.3x | 1.5x | 1.4x | 1.4x | 1.1x | 1.1x | 1.0x |
| Interest coverage | 3.2x | 3.4x | 4.4x | 3.3x | 2.1x | 3.5x | 3.4x | 1.0x | 1.0x | 1.6x |
| Current ratio | 2.3x | 2.9x | 3.0x | 3.1x | 2.0x | 3.7x | 2.4x | 2.6x | 2.9x | 2.6x |
| Quick ratio | 1.6x | 2.2x | 2.2x | 2.3x | 1.7x | 3.0x | 1.8x | 1.7x | 2.0x | 1.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.1% | 4.4% | 4.5% | 4.7% | 3.5% | 3.8% | 3.7% | 4.6% | 4.0% | 3.5% |
| Stock comp / revenue | 0.5% | 0.6% | 0.7% | 0.5% | 0.6% | 0.7% | 0.8% | 0.7% | 1.0% | 0.7% |
| Payouts / FCF | 0.0% | 0.0% | 86.7% | 76.4% | 7.8% | 11.7% | 110.6% | 58.8% | 35.9% | 39.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | 8.0 | 9.0 | 6.0 | 4.0 | 8.0 | 5.0 | 5.0 | 7.0 | 6.0 |
| Altman Z'' | 2.1 | 2.9 | 3.2 | 3.2 | 2.8 | 3.6 | 3.2 | 2.9 | 3.1 | 3.3 |
| Accruals ratio | β4.1% | β2.3% | β0.3% | β4.9% | β5.4% | β2.3% | β1.7% | β5.6% | β5.7% | β8.5% |
Source: SEC EDGAR XBRL filings (CIK 0001477294). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.