AptarGroup
ATR NYSE Metal, Glass & Plastic Containers Financials FY2016βFY2025
AptarGroup's revenue rose 5.4% to $3.8 billion in fiscal 2025. Its operating margin was 13.3%, down from 13.9% a year earlier. Free cash flow was $300 million, down 18.4%. It paid out $486 million in dividends and buybacks, 162% of free cash flow. The diluted share count fell 1.4%.
About these figures. Aptar's filings tag a gross profit only to 2020, and from 2023 a cost of sales that leaves out depreciation, so gross profit and gross margin are blank from 2021.
What AptarGroup does
No business description yet.
- Legal name
- AptarGroup, Inc
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000896622-26-000007
0000896622
Revenue and margins
AptarGroup had $3.8B of revenue in fiscal 2025, up 5.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 7.1% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $300M in fiscal 2025, 7.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
AptarGroup returned $486M to shareholders in fiscal 2025, 162% of free cash flow. The diluted share count fell 1.4%.
Value AptarGroup yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.1B and divides by 66.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 22.8x Β· peers 16.9x Β· sector 20.1x.
Balance sheet
Cash, debt and the ratios that show how comfortably AptarGroup can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $124M | $142M | $224M | $226M | $410M |
| Debt incl. finance leases | $1.2B | $1.2B | $1.1B | $1.0B | $1.5B |
| Net debt / EBITDA | 1.8x | 1.7x | 1.4x | 1.1x | 1.4x |
| Debt / equity | 0.6x | 0.6x | 0.5x | 0.4x | 0.6x |
| Interest coverage | 11.5x | 9.3x | 10.0x | 11.3x | 9.5x |
| Current ratio | 1.4x | 1.6x | 1.2x | 1.4x | 1.6x |
| Quick ratio | 0.9x | 1.0x | 0.8x | 1.0x | 1.2x |
| Total assets | $4.1B | $4.2B | $4.5B | $4.4B | $5.3B |
| Total liabilities | $2.2B | $2.1B | $2.1B | $1.9B | $2.6B |
| Shareholders' equity | $2.0B | $2.1B | $2.3B | $2.5B | $2.7B |
| Net debt (β = net cash) | $1.1B | $1.0B | $916M | $800M | $1.1B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$7.8M
8 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 2, 2026 | Shiela VinczellerChief Human Resources Officer | Sold | 765 | $130.37 | $0.1M | Form 4 |
| Aug 27, 2026 | Gael TouyaSegment Pres., CEO Designate | Sold | 3,740 | $133.76 | $0.5M | Form 4 |
| Aug 4, 2026 | Marc PrieurSegment President | Sold | 3,500 | $136.26 | $0.5M | Form 4 |
| Aug 3, 2026 | Hedi TliliSegment President | Sold | 8,854 | $135.00 | $1.2M | Form 4 |
| Aug 3, 2026 | Stephan B. TandaPresident and CEO, Director | Sold | 9,838 | $136.16 | $1.3M | Form 4 |
| Jun 9, 2026 | Marc PrieurSegment President | Sold | 5,000 | $115.58 | $0.6M | Form 4 |
| Jun 4, 2026 | Shiela VinczellerChief Human Resources Officer | Sold | 3,555 | $112.62 | $0.4M | Form 4 |
| May 26, 2026 | Xiangwei GongPresident, Asia | Sold | 4,200 | $116.13 | $0.5M | Form 4 |
| May 7, 2026 | Irene Elizabeth HudsonEVP and Chief Legal Officer | Sold | 1,264 | $123.43 | $0.2M | Form 4 |
| Feb 18, 2026 | Gael TouyaSegment President | Sold | 3,500 | $141.35 | $0.5M | Form 4 |
| Feb 10, 2026 | Marc PrieurSegment President | Sold | 2,000 | $137.81 | $0.3M | Form 4 |
| Dec 12, 2025 | Daniel AckermanChief Accounting Officer | Sold | 15,000 | $121.23 | $1.8M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 8 | 6 / 8 | 7 / 8 |
| Accruals ratio | β6.7% | β6.1% | β3.7% |
| Altman Z'' | 3.74 | 4.44 | 4.29 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| AptarGroup ATR | $8.1B | 5.4% | 13.3% | 7.9% | 11.4% | 22.8x | 7 | |
| Greif GEF | β | β9.7% | 4.3% | β2.2% | 1.9% | β | β | Compare β |
| O-I Glass OI | $993M | β1.6% | β | 2.6% | 4.2% | β | 6 | Compare β |
| Silgan SLGN | $4.2B | 10.7% | β | 6.5% | 7.6% | 15.4x | 7 | Compare β |
| Ball BALL | $17.3B | 11.6% | β | 6.0% | 10.4% | 18.4x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.3B | $2.5B | $2.8B | $2.9B | $2.9B | $3.2B | $3.3B | $3.5B | $3.6B | $3.8B |
| Gross profit | $687M | $724M | $796M | $874M | $906M | β | β | β | β | β |
| Research and development | $66.2M | $68.2M | $75.3M | $82.8M | $92.5M | $99.8M | $93.5M | $92.8M | $96.1M | $105M |
| Operating income | $314M | $324M | $286M | $372M | $340M | $347M | $379M | $404M | $497M | $501M |
| Interest expense | $35.2M | $40.6M | $32.6M | $35.5M | $33.2M | $30.3M | $40.8M | $40.4M | $43.9M | $52.7M |
| Pretax income | $281M | $295M | $266M | $342M | $301M | $322M | $335M | $375M | $470M | $491M |
| Income tax | $74.9M | $74.8M | $71.3M | $99.8M | $87.1M | $78.0M | $95.1M | $90.6M | $95.6M | $98.9M |
| Net income | $206M | $220M | $195M | $242M | $214M | $244M | $239M | $285M | $375M | $393M |
| Diluted EPS | $3.17 | $3.41 | $3.00 | $3.66 | $3.21 | $3.61 | $3.59 | $4.25 | $5.53 | $5.89 |
| Diluted shares | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
| Cash flow | ||||||||||
| Cash from operations | $325M | $325M | $314M | $515M | $570M | $363M | $479M | $575M | $643M | $570M |
| Capital expenditure | $129M | $157M | $211M | $242M | $246M | $308M | $310M | $312M | $277M | $270M |
| Free cash flow | $196M | $168M | $102M | $272M | $324M | $55.5M | $168M | $263M | $367M | $300M |
| Depreciation and amortization | $155M | $153M | $172M | $195M | $220M | $235M | $234M | $249M | $264M | $287M |
| Stock-based compensation | $19.8M | $18.9M | $19.6M | $23.9M | $34.1M | $38.9M | $40.9M | $41.3M | $47.6M | $43.9M |
| Acquisitions | $203M | $0.0M | $528M | $106M | $164M | $148M | $4.1M | $16.6M | $0.0M | $60.2M |
| Share buybacks | $0.0M | $121M | $3.9M | $86.5M | $0.0M | $78.1M | $92.1M | $47.6M | $68.6M | $365M |
| Dividends paid | $76.7M | $79.9M | $82.3M | $90.2M | $92.7M | $98.5M | $99.5M | $104M | $114M | $121M |
| Dividends and buybacks | $76.7M | $200M | $86.3M | $177M | $92.7M | $177M | $192M | $151M | $183M | $486M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $466M | $713M | $262M | $242M | $300M | $124M | $142M | $224M | $226M | $410M |
| Total debt | $947M | $1.3B | $1.3B | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $1.0B | $1.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $30.0M | $30.0M | $30.2M | $26.9M | $26.5M | $23.8M | $25.3M |
| Current assets | $1.3B | $1.7B | $1.3B | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | $1.5B | $1.9B |
| Current liabilities | $543M | $528M | $689M | $683M | $780M | $983M | $917M | $1.3B | $1.1B | $1.2B |
| Inventory | $297M | $337M | $381M | $376M | $379M | $442M | $487M | $513M | $462M | $538M |
| Property and equipment, net | $784M | $868M | $992M | $1.1B | $1.2B | $1.3B | $1.3B | $1.5B | $1.4B | $1.7B |
| Total assets | $2.6B | $3.1B | $3.4B | $3.6B | $4.0B | $4.1B | $4.2B | $4.5B | $4.4B | $5.3B |
| Total liabilities | $1.4B | $1.8B | $2.0B | $2.0B | $2.1B | $2.2B | $2.1B | $2.1B | $1.9B | $2.6B |
| Shareholders' equity | $1.2B | $1.3B | $1.4B | $1.6B | $1.9B | $2.0B | $2.1B | $2.3B | $2.5B | $2.7B |
| Margins | ||||||||||
| Gross margin | 29.5% | 29.3% | 28.8% | 30.6% | 30.9% | β | β | β | β | β |
| Operating margin | 13.5% | 13.1% | 10.4% | 13.0% | 11.6% | 10.8% | 11.4% | 11.6% | 13.9% | 13.3% |
| EBITDA margin | 20.1% | 19.3% | 16.6% | 19.8% | 19.1% | 18.0% | 18.5% | 18.7% | 21.2% | 20.9% |
| Net margin | 8.8% | 8.9% | 7.0% | 8.5% | 7.3% | 7.6% | 7.2% | 8.2% | 10.5% | 10.4% |
| FCF margin | 8.4% | 6.8% | 3.7% | 9.5% | 11.1% | 1.7% | 5.1% | 7.5% | 10.2% | 7.9% |
| Returns | ||||||||||
| Return on capital | 14.8% | 13.8% | 9.7% | 10.6% | 9.2% | 9.1% | 8.8% | 9.7% | 12.1% | 11.4% |
| Return on capital employed | 15.3% | 13.8% | 10.8% | 13.4% | 11.2% | 10.9% | 11.8% | 12.5% | 15.1% | 13.5% |
| Return on equity | 17.7% | 17.7% | 14.3% | 16.2% | 12.5% | 12.8% | 11.9% | 13.1% | 15.7% | 15.3% |
| Return on assets | 8.2% | 7.7% | 6.0% | 7.0% | 5.7% | 6.0% | 5.7% | 6.6% | 8.4% | 8.1% |
| Growth | ||||||||||
| Revenue growth | 0.6% | 5.9% | 12.0% | 3.4% | 2.4% | 10.2% | 2.9% | 5.0% | 2.7% | 5.4% |
| Net income growth | 3.2% | 7.0% | β11.5% | 24.4% | β11.6% | 14.0% | β2.0% | 18.9% | 31.7% | 4.9% |
| EPS growth | 2.6% | 7.6% | β12.0% | 22.0% | β12.3% | 12.5% | β0.6% | 18.4% | 30.1% | 6.5% |
| FCF growth | 12.5% | β14.4% | β39.1% | 165.9% | 19.1% | β82.9% | 203.0% | 56.3% | 39.6% | β18.4% |
| Share count change | 0.6% | β0.4% | 0.6% | 1.8% | 0.8% | 1.5% | β1.4% | 0.3% | 1.2% | β1.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.0x | 1.1x | 2.2x | 1.7x | 1.6x | 1.8x | 1.7x | 1.4x | 1.1x | 1.4x |
| Debt / equity | 0.8x | 1.0x | 0.9x | 0.8x | 0.6x | 0.6x | 0.6x | 0.5x | 0.4x | 0.6x |
| Interest coverage | 8.9x | 8.0x | 8.8x | 10.5x | 10.2x | 11.5x | 9.3x | 10.0x | 11.3x | 9.5x |
| Current ratio | 2.3x | 3.2x | 1.9x | 1.9x | 1.8x | 1.4x | 1.6x | 1.2x | 1.4x | 1.6x |
| Quick ratio | 1.8x | 2.5x | 1.4x | 1.3x | 1.3x | 0.9x | 1.0x | 0.8x | 1.0x | 1.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 5.5% | 6.3% | 7.6% | 8.5% | 8.4% | 9.5% | 9.3% | 9.0% | 7.7% | 7.2% |
| Stock comp / revenue | 0.9% | 0.8% | 0.7% | 0.8% | 1.2% | 1.2% | 1.2% | 1.2% | 1.3% | 1.2% |
| Payouts / FCF | 39.1% | 119.3% | 84.3% | 64.9% | 28.6% | 318.3% | 113.9% | 57.5% | 49.8% | 162.2% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 6.0 | 4.0 | 6.0 | 5.0 | 5.0 | 6.0 | 6.0 | 6.0 | 7.0 |
| Altman Z'' | 5.0 | 5.2 | 3.9 | 4.1 | 3.8 | 3.5 | 3.9 | 3.7 | 4.4 | 4.3 |
| Accruals ratio | β4.8% | β3.7% | β3.7% | β7.9% | β9.4% | β2.9% | β5.7% | β6.7% | β6.1% | β3.7% |
Source: SEC EDGAR XBRL filings (CIK 0000896622). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.