Ubiquiti
UI NYSE Communications Equipment Financials FY2017–FY2026
Ubiquiti's revenue rose 27.2% to $3.3 billion in fiscal 2026. Its operating margin was 36.2%, up from 32.5% a year earlier. Free cash flow was $909 million, up 44.9%. It paid out $194 million in dividends and buybacks, 21% of free cash flow.
What Ubiquiti does
Ubiquiti designs and sells networking equipment and the software that runs it. Its products include wireless links for internet providers, switches, Wi-Fi equipment, cameras and access-control devices for businesses, service providers and smart homes. Its UISP and UniFi OS software platforms manage this gear. Founder Robert Pera is its chairman and chief executive.
It reports one segment. It sells through over 100 distributors, online retailers and its own web stores, and has no traditional direct sales force. Instead it relies on online reviews and its user community. Its devices are used in over 200 countries and territories. Revenue was $3.3 billion in the fiscal year ended June 30, 2026, up from $2.6 billion the year before.
Ubiquiti names Cisco, Fortinet, Hewlett Packard Enterprise and Ruckus among its rivals in enterprise Wi-Fi and switching, and Axis, Hikvision, Hanwha Vision and Verkada in video surveillance. At June 30, 2026, it employed or contracted with 1,818 full-time equivalent people, most of them in research and development.
- Legal name
- UBIQUITI INC.
- Fiscal year ends
- June 30, 2026
- Latest annual report
- 10-K · Aug 21, 2026
- Accession · CIK
- 0001511737-26-000056
0001511737
Revenue and margins
Ubiquiti had $3.3B of revenue in fiscal 2026, up 27.2% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 19.9% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $909M in fiscal 2026, 27.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Ubiquiti returned $194M to shareholders in fiscal 2026, 21% of free cash flow. The diluted share count rose 0.1%.
Value Ubiquiti yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of $611M and divides by 60.6M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
—
Reference multiples: today 37.1x · peers 53.9x · sector 33.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Ubiquiti can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $137M | $115M | $126M | $150M | $611M |
| Debt incl. finance leases | $493M | $1.1B | $745M | $500M | $0.0M |
| Net debt / EBITDA | 0.8x | 1.8x | 1.2x | 0.4x | −0.5x |
| Debt / equity | — | — | 7.8x | 0.8x | 0.0x |
| Interest coverage | 40.0x | 10.1x | 6.6x | 26.9x | 233.5x |
| Current ratio | 2.0x | 3.3x | 3.2x | 1.7x | 2.9x |
| Quick ratio | 1.2x | 1.2x | 1.6x | 0.7x | 1.7x |
| Total assets | $845M | $1.4B | $1.2B | $1.5B | $2.2B |
| Total liabilities | $1.2B | $1.5B | $1.1B | $798M | $758M |
| Shareholders' equity | −$383M | −$116M | $95.1M | $668M | $1.4B |
| Net debt (− = net cash) | $356M | $1.0B | $618M | $350M | −$611M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.5M
1 insider
Of sales under plans
0%
$0.0M
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✕ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✕ | ✕ |
| Debt fell relative to assets | ✓ | ✓ | ✓ |
| Current ratio rose | ✕ | ✕ | ✓ |
| Share count didn't rise | ✕ | ✕ | ✕ |
| Gross margin rose | ✕ | ✓ | ✓ |
| Revenue rose relative to assets | ✕ | ✓ | ✓ |
| F-score | 4 / 9 | 6 / 9 | 7 / 9 |
| Accruals ratio | −15.0% | 5.5% | 1.7% |
| Altman Z'' | 6.82 | 8.23 | 11.33 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Ubiquiti UI | $35.6B | 27.2% | 36.2% | 27.8% | 104.2% | 37.1x | 7 | |
| F5 FFIV | $26.2B | 9.7% | 24.8% | 29.4% | 30.5% | 36.3x | 8 | Compare → |
| Lumentum LITE | $56.4B | 83.2% | 17.4% | 10.0% | 10.4% | — | 5 | Compare → |
| Viasat VSAT | $8.4B | 2.7% | 2.3% | 32.2% | 0.6% | — | 6 | Compare → |
| Ciena CIEN | $46.8B | 18.8% | 4.1% | 14.0% | 5.1% | 71.5x | 7 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $865M | $1.0B | $1.2B | $1.3B | $1.9B | $1.7B | $1.9B | $1.9B | $2.6B | $3.3B |
| Gross profit | $396M | $444M | $538M | $608M | $912M | $670M | $761M | $740M | $1.1B | $1.5B |
| Research and development | $69.1M | $74.3M | $82.1M | $89.4M | $116M | $138M | $145M | $160M | $170M | $204M |
| Operating income | $290M | $326M | $394M | $478M | $743M | $462M | $545M | $499M | $836M | $1.2B |
| Interest expense | $5.2M | $11.4M | $23.3M | $21.8M | $11.8M | $11.6M | $53.9M | $75.1M | $31.0M | $5.1M |
| Pretax income | $285M | $314M | $382M | $450M | $728M | $444M | $486M | $424M | $806M | $1.2B |
| Income tax | $27.5M | $118M | $58.8M | $69.9M | $111M | $65.8M | $78.7M | $73.9M | $93.7M | $223M |
| Net income | $258M | $196M | $323M | $380M | $617M | $379M | $408M | $350M | $712M | $960M |
| Diluted EPS | $3.09 | $2.51 | $4.51 | $5.80 | $9.78 | $6.13 | $6.74 | $5.79 | $11.76 | $15.85 |
| Diluted shares | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $112M | $332M | $259M | $460M | $612M | $370M | −$145M | $542M | $640M | $929M |
| Capital expenditure | $7.2M | $9.1M | $51.7M | $30.6M | $18.3M | $13.5M | $20.9M | $12.0M | $12.6M | $19.7M |
| Free cash flow | $105M | $323M | $208M | $430M | $594M | $357M | −$166M | $530M | $627M | $909M |
| Depreciation and amortization | $7.1M | $7.3M | $7.6M | $7.7M | $12.1M | $13.7M | $16.3M | $19.3M | $21.9M | $18.9M |
| Stock-based compensation | $2.8M | $3.2M | $2.9M | $2.9M | $3.0M | $3.5M | $4.7M | $6.4M | $7.2M | $7.4M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $105M | $445M | $468M | $700M | $220M | $618M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $71.4M | $78.7M | $101M | $148M | $145M | $145M | $145M | $194M |
| Dividends and buybacks | $105M | $445M | $540M | $779M | $321M | $766M | $145M | $145M | $145M | $194M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $604M | $667M | $308M | $144M | $251M | $137M | $115M | $126M | $150M | $611M |
| Total debt | $272M | $512M | $528M | $679M | $518M | $493M | $1.1B | $745M | $500M | $0.0M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $952M | $1.0B | $754M | $587M | $694M | $622M | $1.2B | $916M | $1.2B | $1.8B |
| Current liabilities | $98.5M | $113M | $179M | $264M | $276M | $311M | $352M | $285M | $711M | $627M |
| Inventory | $142M | $102M | $264M | $286M | $234M | $262M | $737M | $462M | $675M | $780M |
| Property and equipment, net | $12.9M | $14.3M | $13.6M | $78.5M | $79.1M | $80.2M | $86.8M | $81.1M | $73.5M | $75.9M |
| Total assets | $973M | $1.0B | $876M | $738M | $891M | $845M | $1.4B | $1.2B | $1.5B | $2.2B |
| Total liabilities | $371M | $707M | $777M | $1.0B | $888M | $1.2B | $1.5B | $1.1B | $798M | $758M |
| Shareholders' equity | $602M | $316M | $99.3M | −$296M | $2.7M | −$383M | −$116M | $95.1M | $668M | $1.4B |
| Margins | ||||||||||
| Gross margin | 45.7% | 43.6% | 46.3% | 47.4% | 48.1% | 39.6% | 39.2% | 38.4% | 43.4% | 46.2% |
| Operating margin | 33.5% | 32.1% | 33.9% | 37.2% | 39.1% | 27.3% | 28.1% | 25.9% | 32.5% | 36.2% |
| EBITDA margin | 34.3% | 32.8% | 34.6% | 37.8% | 39.8% | 28.1% | 28.9% | 26.9% | 33.4% | 36.8% |
| Net margin | 29.8% | 19.3% | 27.8% | 29.6% | 32.5% | 22.4% | 21.0% | 18.2% | 27.7% | 29.3% |
| FCF margin | 12.1% | 31.8% | 17.9% | 33.5% | 31.3% | 21.1% | −8.6% | 27.5% | 24.4% | 27.8% |
| Returns | ||||||||||
| Return on capital | 140.2% | 94.7% | 138.9% | 144.4% | 246.9% | 324.6% | 106.2% | 51.5% | 85.4% | 104.2% |
| Return on capital employed | 37.9% | 36.6% | 49.1% | 81.8% | 136.5% | 80.5% | 68.6% | 51.9% | 102.9% | 101.9% |
| Return on equity | 49.4% | 42.8% | 155.5% | — | — | — | — | — | 186.5% | 91.1% |
| Return on assets | 30.0% | 19.7% | 34.0% | 47.1% | 75.7% | 43.6% | 36.2% | 27.3% | 54.3% | 52.4% |
| Growth | ||||||||||
| Revenue growth | 29.8% | 17.5% | 14.3% | 10.6% | 47.8% | −10.9% | 14.7% | −0.6% | 33.5% | 27.2% |
| Net income growth | 20.6% | −23.8% | 64.4% | 17.9% | 62.1% | −38.6% | 7.7% | −14.2% | 103.4% | 34.9% |
| EPS growth | 24.1% | −18.8% | 79.7% | 28.6% | 68.6% | −37.3% | 10.0% | −14.1% | 103.1% | 34.8% |
| FCF growth | −45.2% | 208.1% | −35.7% | 107.0% | 38.2% | −39.9% | −146.6% | — | 18.5% | 44.9% |
| Share count change | −3.0% | −5.9% | −8.6% | −8.5% | −3.8% | −2.1% | −2.1% | 0.0% | 0.1% | 0.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | −1.1x | −0.5x | 0.6x | 1.1x | 0.4x | 0.8x | 1.8x | 1.2x | 0.4x | −0.5x |
| Debt / equity | 0.5x | 1.6x | 5.3x | — | — | — | — | 7.8x | 0.8x | 0.0x |
| Interest coverage | 55.8x | 28.7x | 16.9x | 21.9x | 62.9x | 40.0x | 10.1x | 6.6x | 26.9x | 233.5x |
| Current ratio | 9.7x | 8.9x | 4.2x | 2.2x | 2.5x | 2.0x | 3.3x | 3.2x | 1.7x | 2.9x |
| Quick ratio | 8.2x | 8.0x | 2.7x | 1.1x | 1.7x | 1.2x | 1.2x | 1.6x | 0.7x | 1.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.8% | 0.9% | 4.5% | 2.4% | 1.0% | 0.8% | 1.1% | 0.6% | 0.5% | 0.6% |
| Stock comp / revenue | 0.3% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% | 0.2% |
| Payouts / FCF | 100.4% | 137.8% | 260.0% | 181.3% | 54.0% | 214.7% | — | 27.4% | 23.1% | 21.3% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 4.0 | 6.0 | 7.0 | 8.0 | 4.0 | 5.0 | 4.0 | 6.0 | 7.0 |
| Altman Z'' | 11.5 | 9.3 | 7.8 | 5.6 | 8.7 | 4.3 | 6.1 | 6.8 | 8.2 | 11.3 |
| Accruals ratio | 16.9% | −13.6% | 6.7% | −9.9% | 0.6% | 1.0% | 49.1% | −15.0% | 5.5% | 1.7% |
Source: SEC EDGAR XBRL filings (CIK 0001511737). Data updated October 11, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.